樓價: |
$9,640,000.00 |
|
|
首期: |
$2,892,000.00 |
| |
貸款金額: |
$6,748,000.00 |
全期供款共: |
$10,825,745.66 |
每月供款額: |
$36,085.82 (4.125厘息計供300期) |
全期利息共: |
$4,077,745.66 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,820.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$96,400.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$334,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$83,211.25 |
$59,115.26 |
$46,146.97 |
$40,386.41 |
$31,033.67 |
$25,431.35 |
$21,704.23 |
1.500 |
$84,674.78 |
$60,591.30 |
$47,637.84 |
$41,887.74 |
$32,562.16 |
$26,987.70 |
$23,288.71 |
2.000 |
$86,154.65 |
$62,090.68 |
$49,158.98 |
$43,423.97 |
$34,137.01 |
$28,601.69 |
$24,941.92 |
2.500 |
$87,650.85 |
$63,613.33 |
$50,710.30 |
$44,994.94 |
$35,757.85 |
$30,272.66 |
$26,662.76 |
3.000 |
$89,163.35 |
$65,159.19 |
$52,291.67 |
$46,600.45 |
$37,424.25 |
$31,999.78 |
$28,449.84 |
3.500 |
$90,692.11 |
$66,728.18 |
$53,902.92 |
$48,240.27 |
$39,135.68 |
$33,782.08 |
$30,301.54 |
4.000 |
$92,237.11 |
$68,320.22 |
$55,543.88 |
$49,914.14 |
$40,891.55 |
$35,618.43 |
$32,215.98 |
4.125 |
$92,625.88 |
$68,721.82 |
$55,958.74 |
$50,337.89 |
$41,337.39 |
|
$32,704.16 |
4.500 |
$93,798.29 |
$69,935.20 |
$57,214.34 |
$51,621.75 |
$42,691.18 |
$37,507.58 |
$34,191.12 |
5.000 |
$95,375.62 |
$71,573.01 |
$58,914.07 |
$53,362.75 |
$44,533.81 |
$39,448.14 |
$36,224.72 |
5.500 |
$96,969.05 |
$73,233.53 |
$60,642.83 |
$55,136.79 |
$46,418.64 |
$41,438.62 |
$38,314.40 |
6.000 |
$98,578.53 |
$74,916.63 |
$62,400.34 |
$56,943.46 |
$48,344.77 |
$43,477.46 |
$40,457.67 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|