| 樓價： |
$9,600,000.00 |
|
|
| 首期： |
$2,880,000.00 |
| |
| 貸款金額： |
$6,720,000.00 |
全期供款共： |
$10,502,541.81 |
| 每月供款額： |
$35,008.47 (3.875厘息計供300期) |
全期利息共： |
$3,782,541.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,800.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$96,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$330,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$82,865.98 |
$58,869.97 |
$45,955.49 |
$40,218.83 |
$30,904.90 |
$25,325.83 |
$21,614.18 |
| 1.500 |
$84,323.43 |
$60,339.89 |
$47,440.17 |
$41,713.93 |
$32,427.05 |
$26,875.72 |
$23,192.08 |
| 2.000 |
$85,797.16 |
$61,833.04 |
$48,955.00 |
$43,243.78 |
$33,995.36 |
$28,483.01 |
$24,838.43 |
| 2.500 |
$87,287.15 |
$63,349.37 |
$50,499.89 |
$44,808.23 |
$35,609.47 |
$30,147.04 |
$26,552.12 |
| 3.000 |
$88,793.38 |
$64,888.82 |
$52,074.69 |
$46,407.09 |
$37,268.96 |
$31,867.00 |
$28,331.79 |
| 3.500 |
$90,315.80 |
$66,451.30 |
$53,679.26 |
$48,040.11 |
$38,973.29 |
$33,641.90 |
$30,175.80 |
| 3.875 |
$91,468.22 |
$67,638.23 |
$54,902.11 |
$49,287.14 |
$40,280.62 |
|
$31,599.93 |
| 4.000 |
$91,854.38 |
$68,036.73 |
$55,313.41 |
$49,707.03 |
$40,721.88 |
$35,470.64 |
$32,082.31 |
| 4.500 |
$93,409.08 |
$69,645.01 |
$56,976.93 |
$51,407.55 |
$42,514.04 |
$37,351.94 |
$34,049.25 |
| 5.000 |
$94,979.87 |
$71,276.03 |
$58,669.61 |
$53,141.33 |
$44,349.03 |
$39,284.45 |
$36,074.41 |
| 5.500 |
$96,566.69 |
$72,929.66 |
$60,391.20 |
$54,908.01 |
$46,226.03 |
$41,266.68 |
$38,155.42 |
| 6.000 |
$98,169.49 |
$74,605.78 |
$62,141.42 |
$56,707.18 |
$48,144.17 |
$43,297.05 |
$40,289.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
