| 樓價： |
$9,563,000.00 |
|
|
| 首期： |
$2,868,900.00 |
| |
| 貸款金額： |
$6,694,100.00 |
全期供款共： |
$10,739,274.45 |
| 每月供款額： |
$35,797.58 (4.125厘息計供300期) |
全期利息共： |
$4,045,174.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,781.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$95,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$326,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$82,546.60 |
$58,643.07 |
$45,778.37 |
$40,063.82 |
$30,785.78 |
$25,228.22 |
$21,530.87 |
| 1.500 |
$83,998.43 |
$60,107.33 |
$47,257.33 |
$41,553.16 |
$32,302.07 |
$26,772.14 |
$23,102.69 |
| 2.000 |
$85,466.49 |
$61,594.73 |
$48,766.32 |
$43,077.12 |
$33,864.34 |
$28,373.23 |
$24,742.70 |
| 2.500 |
$86,950.74 |
$63,105.21 |
$50,305.25 |
$44,635.54 |
$35,472.23 |
$30,030.85 |
$26,449.79 |
| 3.000 |
$88,451.15 |
$64,638.73 |
$51,873.99 |
$46,228.23 |
$37,125.32 |
$31,744.18 |
$28,222.60 |
| 3.500 |
$89,967.70 |
$66,195.19 |
$53,472.37 |
$47,854.95 |
$38,823.08 |
$33,512.24 |
$30,059.50 |
| 4.000 |
$91,500.36 |
$67,774.51 |
$55,100.22 |
$49,515.45 |
$40,564.93 |
$35,333.93 |
$31,958.66 |
| 4.125 |
$91,886.03 |
$68,172.90 |
$55,511.76 |
$49,935.82 |
$41,007.20 |
|
$32,442.94 |
| 4.500 |
$93,049.07 |
$69,376.59 |
$56,757.33 |
$51,209.42 |
$42,350.18 |
$37,207.98 |
$33,918.02 |
| 5.000 |
$94,613.80 |
$71,001.32 |
$58,443.49 |
$52,936.52 |
$44,178.10 |
$39,133.04 |
$35,935.38 |
| 5.500 |
$96,194.50 |
$72,648.58 |
$60,158.44 |
$54,696.38 |
$46,047.86 |
$41,107.63 |
$38,008.36 |
| 6.000 |
$97,791.12 |
$74,318.23 |
$61,901.91 |
$56,488.62 |
$47,958.61 |
$43,130.18 |
$40,134.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
