樓價: |
$9,552,000.00 |
|
|
首期: |
$2,865,600.00 |
| |
貸款金額: |
$6,686,400.00 |
全期供款共: |
$10,726,921.42 |
每月供款額: |
$35,756.40 (4.125厘息計供300期) |
全期利息共: |
$4,040,521.42 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,776.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$95,520.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$325,200.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$82,451.65 |
$58,575.62 |
$45,725.72 |
$40,017.74 |
$30,750.37 |
$25,199.20 |
$21,506.10 |
1.500 |
$83,901.81 |
$60,038.19 |
$47,202.97 |
$41,505.36 |
$32,264.92 |
$26,741.34 |
$23,076.12 |
2.000 |
$85,368.18 |
$61,523.88 |
$48,710.23 |
$43,027.57 |
$33,825.38 |
$28,340.60 |
$24,714.24 |
2.500 |
$86,850.72 |
$63,032.63 |
$50,247.39 |
$44,584.19 |
$35,431.43 |
$29,996.31 |
$26,419.36 |
3.000 |
$88,349.41 |
$64,564.38 |
$51,814.32 |
$46,175.05 |
$37,082.61 |
$31,707.67 |
$28,190.13 |
3.500 |
$89,864.22 |
$66,119.05 |
$53,410.86 |
$47,799.91 |
$38,778.43 |
$33,473.69 |
$30,024.92 |
4.000 |
$91,395.11 |
$67,696.55 |
$55,036.84 |
$49,458.49 |
$40,518.27 |
$35,293.28 |
$31,921.90 |
4.125 |
$91,780.34 |
$68,094.48 |
$55,447.91 |
$49,878.38 |
$40,960.03 |
|
$32,405.62 |
4.500 |
$92,942.04 |
$69,296.79 |
$56,692.05 |
$51,150.51 |
$42,301.47 |
$37,165.18 |
$33,879.01 |
5.000 |
$94,504.97 |
$70,919.65 |
$58,376.26 |
$52,875.63 |
$44,127.28 |
$39,088.03 |
$35,894.04 |
5.500 |
$96,083.85 |
$72,565.01 |
$60,089.24 |
$54,633.47 |
$45,994.90 |
$41,060.35 |
$37,964.64 |
6.000 |
$97,678.64 |
$74,232.75 |
$61,830.71 |
$56,423.64 |
$47,903.45 |
$43,080.57 |
$40,088.35 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|