| 樓價： |
$9,530,000.00 |
|
|
| 首期： |
$2,859,000.00 |
| |
| 貸款金額： |
$6,671,000.00 |
全期供款共： |
$10,702,215.36 |
| 每月供款額： |
$35,674.05 (4.125厘息計供300期) |
全期利息共： |
$4,031,215.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,765.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$95,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$323,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$82,261.75 |
$58,440.71 |
$45,620.40 |
$39,925.57 |
$30,679.55 |
$25,141.16 |
$21,456.57 |
| 1.500 |
$83,708.57 |
$59,899.91 |
$47,094.25 |
$41,409.77 |
$32,190.60 |
$26,679.75 |
$23,022.97 |
| 2.000 |
$85,171.56 |
$61,382.18 |
$48,598.04 |
$42,928.47 |
$33,747.48 |
$28,275.32 |
$24,657.32 |
| 2.500 |
$86,650.69 |
$62,887.45 |
$50,131.66 |
$44,481.51 |
$35,349.82 |
$29,927.22 |
$26,358.52 |
| 3.000 |
$88,145.92 |
$64,415.67 |
$51,694.98 |
$46,068.70 |
$36,997.21 |
$31,634.64 |
$28,125.21 |
| 3.500 |
$89,657.24 |
$65,966.76 |
$53,287.85 |
$47,689.81 |
$38,689.11 |
$33,396.60 |
$29,955.77 |
| 4.000 |
$91,184.61 |
$67,540.63 |
$54,910.08 |
$49,344.58 |
$40,424.95 |
$35,212.00 |
$31,848.37 |
| 4.125 |
$91,568.95 |
$67,937.65 |
$55,320.20 |
$49,763.50 |
$40,865.69 |
|
$32,330.98 |
| 4.500 |
$92,727.98 |
$69,137.18 |
$56,561.48 |
$51,032.70 |
$42,204.04 |
$37,079.58 |
$33,800.98 |
| 5.000 |
$94,287.31 |
$70,756.31 |
$58,241.81 |
$52,753.84 |
$44,025.65 |
$38,998.00 |
$35,811.37 |
| 5.500 |
$95,862.55 |
$72,397.88 |
$59,950.84 |
$54,507.64 |
$45,888.96 |
$40,965.78 |
$37,877.20 |
| 6.000 |
$97,453.67 |
$74,061.78 |
$61,688.30 |
$56,293.69 |
$47,793.12 |
$42,981.35 |
$39,996.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
