樓價: |
$9,490,000.00 |
|
|
首期: |
$2,847,000.00 |
| |
貸款金額: |
$6,643,000.00 |
全期供款共: |
$10,657,295.26 |
每月供款額: |
$35,524.32 (4.125厘息計供300期) |
全期利息共: |
$4,014,295.26 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,745.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$94,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$319,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$81,916.47 |
$58,195.42 |
$45,428.92 |
$39,757.99 |
$30,550.78 |
$25,035.64 |
$21,366.51 |
1.500 |
$83,357.22 |
$59,648.49 |
$46,896.58 |
$41,235.96 |
$32,055.49 |
$26,567.77 |
$22,926.34 |
2.000 |
$84,814.07 |
$61,124.54 |
$48,394.06 |
$42,748.28 |
$33,605.83 |
$28,156.64 |
$24,553.82 |
2.500 |
$86,286.99 |
$62,623.50 |
$49,921.24 |
$44,294.81 |
$35,201.45 |
$29,801.61 |
$26,247.88 |
3.000 |
$87,775.95 |
$64,145.30 |
$51,478.00 |
$45,875.34 |
$36,841.92 |
$31,501.86 |
$28,007.16 |
3.500 |
$89,280.93 |
$65,689.88 |
$53,064.18 |
$47,489.65 |
$38,526.72 |
$33,256.42 |
$29,830.04 |
4.000 |
$90,801.88 |
$67,257.15 |
$54,679.61 |
$49,137.47 |
$40,255.27 |
$35,064.20 |
$31,714.70 |
4.125 |
$91,184.61 |
$67,652.49 |
$55,088.01 |
$49,554.63 |
$40,694.17 |
|
$32,195.28 |
4.500 |
$92,338.77 |
$68,846.99 |
$56,324.07 |
$50,818.50 |
$42,026.90 |
$36,923.95 |
$33,659.11 |
5.000 |
$93,891.56 |
$70,459.32 |
$57,997.36 |
$52,532.42 |
$43,840.86 |
$38,834.32 |
$35,661.06 |
5.500 |
$95,460.19 |
$72,094.01 |
$59,699.21 |
$54,278.85 |
$45,696.35 |
$40,793.83 |
$37,718.22 |
6.000 |
$97,044.63 |
$73,750.92 |
$61,429.38 |
$56,057.41 |
$47,592.52 |
$42,800.94 |
$39,828.14 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|