| 樓價： |
$9,472,000.00 |
|
|
| 首期： |
$2,841,600.00 |
| |
| 貸款金額： |
$6,630,400.00 |
全期供款共： |
$8,798,824.60 |
| 每月供款額： |
$29,329.42 (2.375厘息計供300期) |
全期利息共： |
$2,168,424.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,180.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$94,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$152,499 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$317,200.00 (第一個住宅物業) |
|
|
$1,420,800.00 (第二個住宅物業) |
|
|
$317,200.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,761.10 |
$58,085.04 |
$45,342.75 |
$39,682.58 |
$30,492.83 |
$24,988.15 |
$21,325.99 |
| 1.500 |
$83,199.12 |
$59,535.36 |
$46,807.63 |
$41,157.75 |
$31,994.69 |
$26,517.38 |
$22,882.85 |
| 2.000 |
$84,653.20 |
$61,008.60 |
$48,302.27 |
$42,667.20 |
$33,542.09 |
$28,103.24 |
$24,507.25 |
| 2.375 |
$85,754.29 |
$62,128.55 |
$49,442.71 |
$43,821.70 |
$34,732.32 |
|
$25,769.22 |
| 2.500 |
$86,123.33 |
$62,504.72 |
$49,826.56 |
$44,210.79 |
$35,134.68 |
$29,745.08 |
$26,198.10 |
| 3.000 |
$87,609.46 |
$64,023.64 |
$51,380.36 |
$45,788.33 |
$36,772.04 |
$31,442.11 |
$27,954.03 |
| 3.500 |
$89,111.59 |
$65,565.29 |
$52,963.53 |
$47,399.57 |
$38,453.65 |
$33,193.35 |
$29,773.46 |
| 4.000 |
$90,629.65 |
$67,129.58 |
$54,575.89 |
$49,044.27 |
$40,178.92 |
$34,997.69 |
$31,654.54 |
| 4.500 |
$92,163.63 |
$68,716.41 |
$56,217.24 |
$50,722.12 |
$41,947.18 |
$36,853.92 |
$33,595.26 |
| 5.000 |
$93,713.47 |
$70,325.68 |
$57,887.35 |
$52,432.78 |
$43,757.71 |
$38,760.66 |
$35,593.42 |
| 5.500 |
$95,279.13 |
$71,957.26 |
$59,585.98 |
$54,175.90 |
$45,609.68 |
$40,716.46 |
$37,646.68 |
| 6.000 |
$96,860.56 |
$73,611.03 |
$61,312.86 |
$55,951.08 |
$47,502.24 |
$42,719.76 |
$39,752.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
