| 樓價： |
$94,200,000.00 |
|
|
| 首期： |
$28,260,000.00 |
| |
| 貸款金額： |
$65,940,000.00 |
全期供款共： |
$105,786,850.70 |
| 每月供款額： |
$352,622.84 (4.125厘息計供300期) |
全期利息共： |
$39,846,850.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$56,100.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$942,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,003,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$813,122.42 |
$577,661.58 |
$450,938.28 |
$394,647.28 |
$303,254.31 |
$248,509.70 |
$212,089.10 |
| 1.500 |
$827,423.66 |
$592,085.15 |
$465,506.66 |
$409,317.95 |
$318,190.44 |
$263,718.01 |
$227,572.27 |
| 2.000 |
$841,884.67 |
$606,736.71 |
$480,370.97 |
$424,329.64 |
$333,579.47 |
$279,489.55 |
$243,727.08 |
| 2.500 |
$856,505.21 |
$621,615.73 |
$495,530.15 |
$439,680.80 |
$349,417.97 |
$295,817.87 |
$260,542.72 |
| 3.000 |
$871,285.01 |
$636,721.55 |
$510,982.91 |
$455,369.53 |
$365,701.66 |
$312,694.94 |
$278,005.70 |
| 3.500 |
$886,223.75 |
$652,053.41 |
$526,727.71 |
$471,393.55 |
$382,425.44 |
$330,111.18 |
$296,100.07 |
| 4.000 |
$901,321.09 |
$667,610.44 |
$542,762.79 |
$487,750.22 |
$399,583.43 |
$348,055.61 |
$314,807.65 |
| 4.125 |
$905,120.16 |
$671,534.77 |
$546,816.69 |
$491,891.02 |
$403,940.01 |
|
$319,578.03 |
| 4.500 |
$916,576.64 |
$683,391.67 |
$559,086.15 |
$504,436.57 |
$417,169.00 |
$366,515.94 |
$334,108.29 |
| 5.000 |
$931,989.96 |
$699,396.01 |
$575,695.57 |
$521,449.32 |
$435,174.81 |
$385,478.67 |
$353,980.18 |
| 5.500 |
$947,560.61 |
$715,622.28 |
$592,588.61 |
$538,784.83 |
$453,592.89 |
$404,929.29 |
$374,400.07 |
| 6.000 |
$963,288.08 |
$732,069.19 |
$609,762.64 |
$556,439.19 |
$472,414.64 |
$424,852.34 |
$395,343.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
