| 樓價： |
$9,375,000.00 |
|
|
| 首期： |
$2,812,500.00 |
| |
| 貸款金額： |
$6,562,500.00 |
全期供款共： |
$10,528,149.95 |
| 每月供款額： |
$35,093.83 (4.125厘息計供300期) |
全期利息共： |
$3,965,649.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,687.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$93,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$307,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,923.81 |
$57,490.20 |
$44,878.41 |
$39,276.20 |
$30,180.56 |
$24,732.25 |
$21,107.59 |
| 1.500 |
$82,347.10 |
$58,925.67 |
$46,328.29 |
$40,736.26 |
$31,667.04 |
$26,245.82 |
$22,648.51 |
| 2.000 |
$83,786.29 |
$60,383.83 |
$47,807.62 |
$42,230.26 |
$33,198.59 |
$27,815.44 |
$24,256.28 |
| 2.500 |
$85,241.36 |
$61,864.62 |
$49,316.30 |
$43,758.04 |
$34,774.88 |
$29,440.47 |
$25,929.81 |
| 3.000 |
$86,712.28 |
$63,367.99 |
$50,854.19 |
$45,319.42 |
$36,395.47 |
$31,120.12 |
$27,667.76 |
| 3.500 |
$88,199.02 |
$64,893.85 |
$52,421.15 |
$46,914.17 |
$38,059.86 |
$32,853.42 |
$29,468.56 |
| 4.000 |
$89,701.54 |
$66,442.12 |
$54,017.00 |
$48,542.02 |
$39,767.46 |
$34,639.29 |
$31,330.38 |
| 4.125 |
$90,079.63 |
$66,832.68 |
$54,420.45 |
$48,954.12 |
$40,201.04 |
|
$31,805.14 |
| 4.500 |
$91,219.81 |
$68,012.71 |
$55,641.54 |
$50,202.68 |
$41,517.62 |
$36,476.51 |
$33,251.22 |
| 5.000 |
$92,753.78 |
$69,605.49 |
$57,294.54 |
$51,895.83 |
$43,309.60 |
$38,363.72 |
$35,228.92 |
| 5.500 |
$94,303.40 |
$71,220.37 |
$58,975.78 |
$53,621.10 |
$45,142.60 |
$40,299.49 |
$37,261.15 |
| 6.000 |
$95,868.64 |
$72,857.20 |
$60,684.98 |
$55,378.10 |
$47,015.79 |
$42,282.28 |
$39,345.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
