| 樓價： |
$93,352,000.00 |
|
|
| 首期： |
$28,005,600.00 |
| |
| 貸款金額： |
$65,346,400.00 |
全期供款共： |
$104,834,544.44 |
| 每月供款額： |
$349,448.48 (4.125厘息計供300期) |
全期利息共： |
$39,488,144.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$55,676.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$933,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,967,460.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$805,802.59 |
$572,461.40 |
$446,878.88 |
$391,094.62 |
$300,524.37 |
$246,272.58 |
$210,179.85 |
| 1.500 |
$819,975.09 |
$586,755.13 |
$461,316.11 |
$405,633.22 |
$315,326.05 |
$261,343.99 |
$225,523.63 |
| 2.000 |
$834,305.92 |
$601,274.80 |
$476,046.61 |
$420,509.77 |
$330,576.55 |
$276,973.55 |
$241,533.02 |
| 2.500 |
$848,794.84 |
$616,019.87 |
$491,069.33 |
$435,722.74 |
$346,272.46 |
$293,154.89 |
$258,197.28 |
| 3.000 |
$863,441.59 |
$630,989.70 |
$506,382.98 |
$451,270.24 |
$362,409.56 |
$309,880.02 |
$275,503.06 |
| 3.500 |
$878,245.86 |
$646,183.54 |
$521,986.05 |
$467,150.00 |
$378,982.80 |
$327,139.48 |
$293,434.54 |
| 4.000 |
$893,207.29 |
$661,600.53 |
$537,876.78 |
$483,359.43 |
$395,986.33 |
$344,922.37 |
$311,973.71 |
| 4.125 |
$896,972.16 |
$665,489.53 |
$541,894.18 |
$487,462.96 |
$400,303.69 |
|
$316,701.15 |
| 4.500 |
$908,325.50 |
$677,239.69 |
$554,053.19 |
$499,895.57 |
$413,413.59 |
$363,216.51 |
$331,100.61 |
| 5.000 |
$923,600.08 |
$693,099.96 |
$570,513.08 |
$516,755.17 |
$431,257.32 |
$382,008.55 |
$350,793.61 |
| 5.500 |
$939,030.56 |
$709,180.16 |
$587,254.06 |
$533,934.62 |
$449,509.59 |
$401,284.07 |
$371,029.67 |
| 6.000 |
$954,616.44 |
$725,479.01 |
$604,273.48 |
$551,430.06 |
$468,161.91 |
$421,027.77 |
$391,784.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
