| 樓價： |
$93,312,000.00 |
|
|
| 首期： |
$27,993,600.00 |
| |
| 貸款金額： |
$65,318,400.00 |
全期供款共： |
$104,789,624.33 |
| 每月供款額： |
$349,298.75 (4.125厘息計供300期) |
全期利息共： |
$39,471,224.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$55,656.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$933,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,965,760.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$805,457.32 |
$572,216.10 |
$446,687.40 |
$390,927.04 |
$300,395.60 |
$246,167.06 |
$210,089.79 |
| 1.500 |
$819,623.74 |
$586,503.71 |
$461,118.44 |
$405,459.41 |
$315,190.94 |
$261,232.01 |
$225,427.00 |
| 2.000 |
$833,948.43 |
$601,017.16 |
$475,842.63 |
$420,329.59 |
$330,434.90 |
$276,854.87 |
$241,429.53 |
| 2.500 |
$848,431.15 |
$615,755.91 |
$490,858.91 |
$435,536.04 |
$346,124.09 |
$293,029.27 |
$258,086.65 |
| 3.000 |
$863,071.62 |
$630,719.33 |
$506,166.00 |
$451,076.88 |
$362,254.28 |
$309,747.24 |
$275,385.01 |
| 3.500 |
$877,869.54 |
$645,906.66 |
$521,762.38 |
$466,949.84 |
$378,820.41 |
$326,999.31 |
$293,308.81 |
| 4.000 |
$892,824.56 |
$661,317.04 |
$537,646.30 |
$483,152.32 |
$395,816.66 |
$344,774.58 |
$311,840.03 |
| 4.125 |
$896,587.82 |
$665,204.38 |
$541,661.98 |
$487,254.09 |
$400,132.17 |
|
$316,565.45 |
| 4.500 |
$907,936.30 |
$676,949.50 |
$553,815.78 |
$499,681.38 |
$413,236.45 |
$363,060.88 |
$330,958.74 |
| 5.000 |
$923,204.33 |
$692,802.98 |
$570,268.63 |
$516,533.74 |
$431,072.53 |
$381,844.86 |
$350,643.30 |
| 5.500 |
$938,628.19 |
$708,876.28 |
$587,002.43 |
$533,705.84 |
$449,316.98 |
$401,112.12 |
$370,870.69 |
| 6.000 |
$954,207.41 |
$725,168.16 |
$604,014.56 |
$551,193.78 |
$467,961.30 |
$420,847.37 |
$391,616.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
