| 樓價： |
$93,000,000.00 |
|
|
| 首期： |
$27,900,000.00 |
| |
| 貸款金額： |
$65,100,000.00 |
全期供款共： |
$104,439,247.50 |
| 每月供款額： |
$348,130.83 (4.125厘息計供300期) |
全期利息共： |
$39,339,247.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$55,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$930,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,952,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$802,764.17 |
$570,302.83 |
$445,193.84 |
$389,619.93 |
$299,391.19 |
$245,343.97 |
$209,387.33 |
| 1.500 |
$816,883.23 |
$584,542.66 |
$459,576.64 |
$404,103.71 |
$314,137.06 |
$260,358.55 |
$224,673.26 |
| 2.000 |
$831,160.02 |
$599,007.58 |
$474,251.59 |
$418,924.16 |
$329,330.05 |
$275,929.17 |
$240,622.28 |
| 2.500 |
$845,594.31 |
$613,697.06 |
$489,217.66 |
$434,079.78 |
$344,966.78 |
$292,049.49 |
$257,223.71 |
| 3.000 |
$860,185.83 |
$628,610.45 |
$504,473.57 |
$449,568.65 |
$361,043.04 |
$308,711.57 |
$274,464.23 |
| 3.500 |
$874,934.28 |
$643,747.00 |
$520,017.81 |
$465,388.53 |
$377,553.78 |
$325,905.94 |
$292,328.09 |
| 4.000 |
$889,839.29 |
$659,105.85 |
$535,848.62 |
$481,536.84 |
$394,493.19 |
$343,621.78 |
$310,797.36 |
| 4.125 |
$893,589.97 |
$662,980.19 |
$539,850.87 |
$485,624.89 |
$398,794.28 |
|
$315,506.98 |
| 4.500 |
$904,900.50 |
$674,686.04 |
$551,964.03 |
$498,010.63 |
$411,854.74 |
$361,846.94 |
$329,852.14 |
| 5.000 |
$920,117.48 |
$690,486.50 |
$568,361.87 |
$514,806.65 |
$429,631.19 |
$380,568.12 |
$349,470.88 |
| 5.500 |
$935,489.78 |
$706,506.07 |
$585,039.71 |
$531,921.33 |
$447,814.64 |
$399,770.96 |
$369,630.64 |
| 6.000 |
$951,016.90 |
$722,743.47 |
$601,994.96 |
$549,350.80 |
$466,396.62 |
$419,440.21 |
$390,307.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
