| 樓價： |
$92,849,000.00 |
|
|
| 首期： |
$27,854,700.00 |
| |
| 貸款金額： |
$64,994,300.00 |
全期供款共： |
$104,269,674.10 |
| 每月供款額： |
$347,565.58 (4.125厘息計供300期) |
全期利息共： |
$39,275,374.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$55,424.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$928,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,946,083.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$801,460.76 |
$569,376.85 |
$444,471.00 |
$388,987.32 |
$298,905.09 |
$244,945.61 |
$209,047.35 |
| 1.500 |
$815,556.89 |
$583,593.57 |
$458,830.44 |
$403,447.58 |
$313,627.01 |
$259,935.82 |
$224,308.46 |
| 2.000 |
$829,810.50 |
$598,035.00 |
$473,481.57 |
$418,243.98 |
$328,795.33 |
$275,481.16 |
$240,231.59 |
| 2.500 |
$844,221.36 |
$612,700.63 |
$488,423.34 |
$433,374.98 |
$344,406.68 |
$291,575.31 |
$256,806.06 |
| 3.000 |
$858,789.19 |
$627,589.80 |
$503,654.48 |
$448,838.70 |
$360,456.83 |
$308,210.32 |
$274,018.59 |
| 3.500 |
$873,513.68 |
$642,701.77 |
$519,173.48 |
$464,632.90 |
$376,940.76 |
$325,376.79 |
$291,853.45 |
| 4.000 |
$888,394.50 |
$658,035.69 |
$534,978.58 |
$480,754.99 |
$393,852.67 |
$343,063.86 |
$310,292.73 |
| 4.125 |
$892,139.08 |
$661,903.74 |
$538,974.34 |
$484,836.41 |
$398,146.77 |
|
$314,994.70 |
| 4.500 |
$903,431.25 |
$673,590.58 |
$551,067.83 |
$497,202.03 |
$411,186.03 |
$361,259.43 |
$329,316.57 |
| 5.000 |
$918,623.53 |
$689,365.39 |
$567,439.04 |
$513,970.78 |
$428,933.61 |
$379,950.21 |
$348,903.46 |
| 5.500 |
$933,970.86 |
$705,358.95 |
$584,089.81 |
$531,057.67 |
$447,087.54 |
$399,121.87 |
$369,030.49 |
| 6.000 |
$949,472.77 |
$721,569.98 |
$601,017.53 |
$548,458.84 |
$465,639.35 |
$418,759.19 |
$389,673.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
