樓價: |
$9,270,000.00 |
|
|
首期: |
$2,781,000.00 |
| |
貸款金額: |
$6,489,000.00 |
全期供款共: |
$10,410,234.67 |
每月供款額: |
$34,700.78 (4.125厘息計供300期) |
全期利息共: |
$3,921,234.67 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,635.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$92,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$297,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$80,017.46 |
$56,846.31 |
$44,375.77 |
$38,836.31 |
$29,842.54 |
$24,455.25 |
$20,871.19 |
1.500 |
$81,424.81 |
$58,265.70 |
$45,809.41 |
$40,280.01 |
$31,312.37 |
$25,951.87 |
$22,394.85 |
2.000 |
$82,847.89 |
$59,707.53 |
$47,272.17 |
$41,757.28 |
$32,826.77 |
$27,503.91 |
$23,984.61 |
2.500 |
$84,286.66 |
$61,171.74 |
$48,763.95 |
$43,267.95 |
$34,385.40 |
$29,110.74 |
$25,639.40 |
3.000 |
$85,741.10 |
$62,658.27 |
$50,284.62 |
$44,811.84 |
$35,987.84 |
$30,771.57 |
$27,357.89 |
3.500 |
$87,211.19 |
$64,167.04 |
$51,834.03 |
$46,388.73 |
$37,633.59 |
$32,485.46 |
$29,138.51 |
4.000 |
$88,696.88 |
$65,697.97 |
$53,412.01 |
$47,998.35 |
$39,322.06 |
$34,251.33 |
$30,979.48 |
4.125 |
$89,070.74 |
$66,084.15 |
$53,810.94 |
$48,405.84 |
$39,750.78 |
|
$31,448.92 |
4.500 |
$90,198.15 |
$67,250.96 |
$55,018.35 |
$49,640.41 |
$41,052.62 |
$36,067.97 |
$32,878.81 |
5.000 |
$91,714.94 |
$68,825.91 |
$56,652.84 |
$51,314.60 |
$42,824.53 |
$37,934.05 |
$34,834.36 |
5.500 |
$93,247.21 |
$70,422.70 |
$58,315.25 |
$53,020.55 |
$44,637.01 |
$39,848.14 |
$36,843.83 |
6.000 |
$94,794.91 |
$72,041.20 |
$60,005.30 |
$54,757.87 |
$46,489.21 |
$41,808.72 |
$38,904.83 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|