| 樓價： |
$92,470,000.00 |
|
|
| 首期： |
$27,741,000.00 |
| |
| 貸款金額： |
$64,729,000.00 |
全期供款共： |
$103,844,056.09 |
| 每月供款額： |
$346,146.85 (4.125厘息計供300期) |
全期利息共： |
$39,115,056.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$55,235.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$924,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,929,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$798,189.28 |
$567,052.72 |
$442,656.72 |
$387,399.51 |
$297,684.99 |
$243,945.77 |
$208,194.05 |
| 1.500 |
$812,227.87 |
$581,211.40 |
$456,957.54 |
$401,800.75 |
$312,346.82 |
$258,874.78 |
$223,392.86 |
| 2.000 |
$826,423.30 |
$595,593.89 |
$471,548.87 |
$416,536.75 |
$327,453.22 |
$274,356.67 |
$239,250.99 |
| 2.500 |
$840,775.33 |
$610,199.65 |
$486,429.65 |
$431,605.99 |
$343,000.84 |
$290,385.13 |
$255,757.81 |
| 3.000 |
$855,283.70 |
$625,028.04 |
$501,598.62 |
$447,006.59 |
$358,985.48 |
$306,952.24 |
$272,900.07 |
| 3.500 |
$869,948.09 |
$640,078.33 |
$517,054.26 |
$462,736.32 |
$375,402.13 |
$324,048.63 |
$290,662.14 |
| 4.000 |
$884,768.17 |
$655,349.65 |
$532,794.86 |
$478,792.60 |
$392,245.01 |
$341,663.51 |
$309,026.15 |
| 4.125 |
$888,497.47 |
$659,201.91 |
$536,774.30 |
$482,857.36 |
$396,521.58 |
|
$313,708.93 |
| 4.500 |
$899,743.54 |
$670,841.06 |
$548,818.43 |
$495,172.51 |
$409,507.61 |
$359,784.80 |
$327,972.33 |
| 5.000 |
$914,873.80 |
$686,551.47 |
$565,122.81 |
$511,872.81 |
$427,182.75 |
$378,399.29 |
$347,479.27 |
| 5.500 |
$930,158.49 |
$702,479.74 |
$581,705.61 |
$528,889.95 |
$445,262.58 |
$397,492.69 |
$367,524.14 |
| 6.000 |
$945,597.12 |
$718,624.61 |
$598,564.24 |
$546,220.09 |
$463,738.66 |
$417,049.85 |
$388,083.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
