樓價: |
$920,000.00 |
|
|
首期: |
$276,000.00 |
| |
貸款金額: |
$644,000.00 |
全期供款共: |
$1,033,162.45 |
每月供款額: |
$3,443.87 (4.125厘息計供300期) |
全期利息共: |
$389,162.45 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,460.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$9,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$7,941.32 |
$5,641.71 |
$4,404.07 |
$3,854.30 |
$2,961.72 |
$2,427.06 |
$2,071.36 |
1.500 |
$8,081.00 |
$5,782.57 |
$4,546.35 |
$3,997.59 |
$3,107.59 |
$2,575.59 |
$2,222.57 |
2.000 |
$8,222.23 |
$5,925.67 |
$4,691.52 |
$4,144.20 |
$3,257.89 |
$2,729.62 |
$2,380.35 |
2.500 |
$8,365.02 |
$6,070.98 |
$4,839.57 |
$4,294.12 |
$3,412.57 |
$2,889.09 |
$2,544.58 |
3.000 |
$8,509.37 |
$6,218.51 |
$4,990.49 |
$4,447.35 |
$3,571.61 |
$3,053.92 |
$2,715.13 |
3.500 |
$8,655.26 |
$6,368.25 |
$5,144.26 |
$4,603.84 |
$3,734.94 |
$3,224.02 |
$2,891.85 |
4.000 |
$8,802.71 |
$6,520.19 |
$5,300.87 |
$4,763.59 |
$3,902.51 |
$3,399.27 |
$3,074.55 |
4.125 |
$8,839.81 |
$6,558.51 |
$5,340.46 |
$4,804.03 |
$3,945.06 |
|
$3,121.14 |
4.500 |
$8,951.70 |
$6,674.31 |
$5,460.29 |
$4,926.56 |
$4,074.26 |
$3,579.56 |
$3,263.05 |
5.000 |
$9,102.24 |
$6,830.62 |
$5,622.50 |
$5,092.71 |
$4,250.11 |
$3,764.76 |
$3,457.13 |
5.500 |
$9,254.31 |
$6,989.09 |
$5,787.49 |
$5,262.02 |
$4,429.99 |
$3,954.72 |
$3,656.56 |
6.000 |
$9,407.91 |
$7,149.72 |
$5,955.22 |
$5,434.44 |
$4,613.82 |
$4,149.30 |
$3,861.11 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|