樓價: |
$9,190,000.00 |
|
|
首期: |
$2,757,000.00 |
| |
貸款金額: |
$6,433,000.00 |
全期供款共: |
$10,320,394.46 |
每月供款額: |
$34,401.31 (4.125厘息計供300期) |
全期利息共: |
$3,887,394.46 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,595.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$91,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$289,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$79,326.91 |
$56,355.73 |
$43,992.81 |
$38,501.15 |
$29,585.00 |
$24,244.20 |
$20,691.07 |
1.500 |
$80,722.12 |
$57,762.87 |
$45,414.08 |
$39,932.40 |
$31,042.15 |
$25,727.90 |
$22,201.58 |
2.000 |
$82,132.91 |
$59,192.25 |
$46,864.22 |
$41,396.91 |
$32,543.47 |
$27,266.55 |
$23,777.62 |
2.500 |
$83,559.27 |
$60,643.83 |
$48,343.12 |
$42,894.55 |
$34,088.65 |
$28,859.51 |
$25,418.13 |
3.000 |
$85,001.16 |
$62,117.53 |
$49,850.67 |
$44,425.12 |
$35,677.26 |
$30,506.01 |
$27,121.79 |
3.500 |
$86,458.56 |
$63,613.28 |
$51,386.71 |
$45,988.39 |
$37,308.81 |
$32,205.11 |
$28,887.04 |
4.000 |
$87,931.43 |
$65,131.00 |
$52,951.06 |
$47,584.12 |
$38,982.71 |
$33,955.74 |
$30,712.13 |
4.125 |
$88,302.06 |
$65,513.85 |
$53,346.55 |
$47,988.09 |
$39,407.74 |
|
$31,177.52 |
4.500 |
$89,419.74 |
$66,670.59 |
$54,543.54 |
$49,212.02 |
$40,698.33 |
$35,756.70 |
$32,595.07 |
5.000 |
$90,923.44 |
$68,231.95 |
$56,163.93 |
$50,871.75 |
$42,454.95 |
$37,606.68 |
$34,533.74 |
5.500 |
$92,442.48 |
$69,814.95 |
$57,811.99 |
$52,562.98 |
$44,251.79 |
$39,504.25 |
$36,525.87 |
6.000 |
$93,976.83 |
$71,419.49 |
$59,487.46 |
$54,285.31 |
$46,088.01 |
$41,447.91 |
$38,569.09 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|