| 樓價： |
$91,800,000.00 |
|
|
| 首期： |
$27,540,000.00 |
| |
| 貸款金額： |
$64,260,000.00 |
全期供款共： |
$103,091,644.31 |
| 每月供款額： |
$343,638.81 (4.125厘息計供300期) |
全期利息共： |
$38,831,644.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$54,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$918,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,901,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$792,405.93 |
$562,944.08 |
$439,449.41 |
$384,592.58 |
$295,528.08 |
$242,178.24 |
$206,685.56 |
| 1.500 |
$806,342.80 |
$577,000.18 |
$453,646.62 |
$398,889.46 |
$310,083.68 |
$256,999.08 |
$221,774.25 |
| 2.000 |
$820,435.38 |
$591,278.45 |
$468,132.22 |
$413,518.69 |
$325,080.63 |
$272,368.80 |
$237,517.47 |
| 2.500 |
$834,683.42 |
$605,778.39 |
$482,905.18 |
$428,478.75 |
$340,515.60 |
$288,281.11 |
$253,904.69 |
| 3.000 |
$849,086.66 |
$620,499.35 |
$497,964.24 |
$443,767.76 |
$356,384.42 |
$304,728.19 |
$270,922.75 |
| 3.500 |
$863,644.80 |
$635,440.58 |
$513,307.90 |
$459,383.52 |
$372,682.11 |
$321,700.71 |
$288,556.12 |
| 4.000 |
$878,357.50 |
$650,601.26 |
$528,934.44 |
$475,323.46 |
$389,402.96 |
$339,187.95 |
$306,787.07 |
| 4.125 |
$882,059.77 |
$654,425.60 |
$532,885.05 |
$479,358.77 |
$393,648.55 |
|
$311,435.92 |
| 4.500 |
$893,224.37 |
$665,980.41 |
$544,841.92 |
$491,584.69 |
$406,540.49 |
$357,177.95 |
$325,595.98 |
| 5.000 |
$908,245.00 |
$681,577.00 |
$561,028.16 |
$508,163.98 |
$424,087.56 |
$375,657.56 |
$344,961.57 |
| 5.500 |
$923,418.94 |
$697,389.86 |
$577,490.81 |
$525,057.83 |
$442,036.38 |
$394,612.62 |
$364,861.21 |
| 6.000 |
$938,745.71 |
$713,417.75 |
$594,227.29 |
$542,262.40 |
$460,378.60 |
$414,028.08 |
$385,271.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
