| 樓價： |
$91,763,000.00 |
|
|
| 首期： |
$27,528,900.00 |
| |
| 貸款金額： |
$64,234,100.00 |
全期供款共： |
$103,050,093.21 |
| 每月供款額： |
$343,500.31 (4.125厘息計供300期) |
全期利息共： |
$38,815,993.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$54,881.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$917,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,899,928.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$792,086.55 |
$562,717.19 |
$439,272.29 |
$384,437.56 |
$295,408.97 |
$242,080.63 |
$206,602.25 |
| 1.500 |
$806,017.80 |
$576,767.62 |
$453,463.77 |
$398,728.69 |
$309,958.70 |
$256,895.50 |
$221,684.86 |
| 2.000 |
$820,104.70 |
$591,040.14 |
$467,943.53 |
$413,352.02 |
$324,949.61 |
$272,259.02 |
$237,421.74 |
| 2.500 |
$834,347.00 |
$605,534.23 |
$482,710.54 |
$428,306.05 |
$340,378.35 |
$288,164.92 |
$253,802.35 |
| 3.000 |
$848,744.44 |
$620,249.25 |
$497,763.53 |
$443,588.90 |
$356,240.78 |
$304,605.37 |
$270,813.56 |
| 3.500 |
$863,296.71 |
$635,184.47 |
$513,101.01 |
$459,198.37 |
$372,531.91 |
$321,571.04 |
$288,439.81 |
| 4.000 |
$878,003.47 |
$650,339.03 |
$528,721.25 |
$475,131.88 |
$389,246.01 |
$339,051.24 |
$306,663.42 |
| 4.125 |
$881,704.26 |
$654,161.84 |
$532,670.27 |
$479,165.56 |
$393,489.89 |
|
$311,310.39 |
| 4.500 |
$892,864.35 |
$665,711.99 |
$544,622.32 |
$491,386.55 |
$406,376.63 |
$357,033.99 |
$325,464.75 |
| 5.000 |
$907,878.93 |
$681,302.29 |
$560,802.04 |
$507,959.17 |
$423,916.63 |
$375,506.15 |
$344,822.54 |
| 5.500 |
$923,046.76 |
$697,108.78 |
$577,258.05 |
$524,846.20 |
$441,858.22 |
$394,453.57 |
$364,714.15 |
| 6.000 |
$938,367.35 |
$713,130.20 |
$593,987.78 |
$542,043.84 |
$460,193.04 |
$413,861.21 |
$385,115.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
