樓價: |
$9,110,000.00 |
|
|
首期: |
$2,733,000.00 |
| |
貸款金額: |
$6,377,000.00 |
全期供款共: |
$10,230,554.24 |
每月供款額: |
$34,101.85 (4.125厘息計供300期) |
全期利息共: |
$3,853,554.24 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,555.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$91,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$281,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$78,636.36 |
$55,865.15 |
$43,609.85 |
$38,166.00 |
$29,327.46 |
$24,033.16 |
$20,510.95 |
1.500 |
$80,019.42 |
$57,260.04 |
$45,018.74 |
$39,584.78 |
$30,771.92 |
$25,503.94 |
$22,008.32 |
2.000 |
$81,417.93 |
$58,676.98 |
$46,456.26 |
$41,036.55 |
$32,260.18 |
$27,029.19 |
$23,570.63 |
2.500 |
$82,831.87 |
$60,115.92 |
$47,922.29 |
$42,521.15 |
$33,791.91 |
$28,608.29 |
$25,196.86 |
3.000 |
$84,261.21 |
$61,576.79 |
$49,416.71 |
$44,038.39 |
$35,366.69 |
$30,240.46 |
$26,885.69 |
3.500 |
$85,705.93 |
$63,059.52 |
$50,939.38 |
$45,588.06 |
$36,984.03 |
$31,924.77 |
$28,635.58 |
4.000 |
$87,165.98 |
$64,564.02 |
$52,490.12 |
$47,169.90 |
$38,643.37 |
$33,660.16 |
$30,444.77 |
4.125 |
$87,533.38 |
$64,943.54 |
$52,882.17 |
$47,570.35 |
$39,064.69 |
|
$30,906.11 |
4.500 |
$88,641.33 |
$66,090.21 |
$54,068.73 |
$48,783.62 |
$40,344.05 |
$35,445.44 |
$32,311.32 |
5.000 |
$90,131.94 |
$67,637.98 |
$55,675.02 |
$50,428.91 |
$42,085.38 |
$37,279.31 |
$34,233.11 |
5.500 |
$91,637.76 |
$69,207.21 |
$57,308.73 |
$52,105.41 |
$43,866.57 |
$39,160.36 |
$36,207.90 |
6.000 |
$93,158.75 |
$70,797.77 |
$58,969.61 |
$53,812.75 |
$45,686.81 |
$41,087.10 |
$38,233.34 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|