| 樓價： |
$90,701,000.00 |
|
|
| 首期： |
$27,210,300.00 |
| |
| 貸款金額： |
$63,490,700.00 |
全期供款共： |
$101,857,464.38 |
| 每月供款額： |
$339,524.88 (4.125厘息計供300期) |
全期利息共： |
$38,366,764.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$54,350.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$907,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,854,793.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$782,919.50 |
$556,204.70 |
$434,188.46 |
$379,988.36 |
$291,990.11 |
$239,278.96 |
$204,211.18 |
| 1.500 |
$796,689.53 |
$570,092.52 |
$448,215.71 |
$394,114.09 |
$306,371.46 |
$253,922.37 |
$219,119.24 |
| 2.000 |
$810,613.39 |
$584,199.86 |
$462,527.89 |
$408,568.18 |
$321,188.87 |
$269,108.09 |
$234,673.99 |
| 2.500 |
$824,690.86 |
$598,526.20 |
$477,123.99 |
$423,349.14 |
$336,439.06 |
$284,829.90 |
$250,865.02 |
| 3.000 |
$838,921.67 |
$613,070.93 |
$492,002.77 |
$438,455.12 |
$352,117.90 |
$301,080.08 |
$267,679.35 |
| 3.500 |
$853,305.52 |
$627,833.29 |
$507,162.74 |
$453,883.93 |
$368,220.48 |
$317,849.41 |
$285,101.62 |
| 4.000 |
$867,842.08 |
$642,812.47 |
$522,602.21 |
$469,633.04 |
$384,741.15 |
$335,127.30 |
$303,114.31 |
| 4.125 |
$871,500.04 |
$646,591.03 |
$526,505.53 |
$473,620.04 |
$388,935.91 |
|
$307,707.51 |
| 4.500 |
$882,530.97 |
$658,007.51 |
$538,319.25 |
$485,699.59 |
$401,673.52 |
$352,901.93 |
$321,698.05 |
| 5.000 |
$897,371.78 |
$673,417.38 |
$554,311.72 |
$502,080.41 |
$419,010.52 |
$371,160.31 |
$340,831.81 |
| 5.500 |
$912,364.07 |
$689,040.94 |
$570,577.28 |
$518,772.00 |
$436,744.47 |
$389,888.45 |
$360,493.21 |
| 6.000 |
$927,507.35 |
$704,876.94 |
$587,113.39 |
$535,770.61 |
$454,867.09 |
$409,071.47 |
$380,658.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
