| 樓價： |
$90,700,000.00 |
|
|
| 首期： |
$27,210,000.00 |
| |
| 貸款金額： |
$63,490,000.00 |
全期供款共： |
$101,856,341.38 |
| 每月供款額： |
$339,521.14 (4.125厘息計供300期) |
全期利息共： |
$38,366,341.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$54,350.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$907,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,854,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$782,910.87 |
$556,198.57 |
$434,183.67 |
$379,984.17 |
$291,986.90 |
$239,276.32 |
$204,208.93 |
| 1.500 |
$796,680.74 |
$570,086.23 |
$448,210.76 |
$394,109.74 |
$306,368.08 |
$253,919.57 |
$219,116.82 |
| 2.000 |
$810,604.45 |
$584,193.42 |
$462,522.79 |
$408,563.67 |
$321,185.33 |
$269,105.12 |
$234,671.40 |
| 2.500 |
$824,681.77 |
$598,519.61 |
$477,118.73 |
$423,344.47 |
$336,435.35 |
$284,826.76 |
$250,862.26 |
| 3.000 |
$838,912.42 |
$613,064.17 |
$491,997.35 |
$438,450.28 |
$352,114.01 |
$301,076.76 |
$267,676.40 |
| 3.500 |
$853,296.12 |
$627,826.37 |
$507,157.15 |
$453,878.93 |
$368,216.42 |
$317,845.90 |
$285,098.47 |
| 4.000 |
$867,832.51 |
$642,805.38 |
$522,596.45 |
$469,627.86 |
$384,736.91 |
$335,123.61 |
$303,110.97 |
| 4.125 |
$871,490.43 |
$646,583.90 |
$526,499.72 |
$473,614.82 |
$388,931.62 |
|
$307,704.12 |
| 4.500 |
$882,521.24 |
$658,000.26 |
$538,313.31 |
$485,694.24 |
$401,669.09 |
$352,898.04 |
$321,694.50 |
| 5.000 |
$897,361.89 |
$673,409.96 |
$554,305.60 |
$502,074.87 |
$419,005.90 |
$371,156.22 |
$340,828.05 |
| 5.500 |
$912,354.01 |
$689,033.34 |
$570,570.99 |
$518,766.29 |
$436,739.65 |
$389,884.15 |
$360,489.24 |
| 6.000 |
$927,497.12 |
$704,869.17 |
$587,106.91 |
$535,764.70 |
$454,862.08 |
$409,066.96 |
$380,654.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
