| 樓價： |
$9,070,000.00 |
|
|
| 首期： |
$2,721,000.00 |
| |
| 貸款金額： |
$6,349,000.00 |
全期供款共： |
$10,185,634.14 |
| 每月供款額： |
$33,952.11 (4.125厘息計供300期) |
全期利息共： |
$3,836,634.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,535.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$90,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$277,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,291.09 |
$55,619.86 |
$43,418.37 |
$37,998.42 |
$29,198.69 |
$23,927.63 |
$20,420.89 |
| 1.500 |
$79,668.07 |
$57,008.62 |
$44,821.08 |
$39,410.97 |
$30,636.81 |
$25,391.96 |
$21,911.68 |
| 2.000 |
$81,060.45 |
$58,419.34 |
$46,252.28 |
$40,856.37 |
$32,118.53 |
$26,910.51 |
$23,467.14 |
| 2.500 |
$82,468.18 |
$59,851.96 |
$47,711.87 |
$42,334.45 |
$33,643.53 |
$28,482.68 |
$25,086.23 |
| 3.000 |
$83,891.24 |
$61,306.42 |
$49,199.73 |
$43,845.03 |
$35,211.40 |
$30,107.68 |
$26,767.64 |
| 3.500 |
$85,329.61 |
$62,782.64 |
$50,715.72 |
$45,387.89 |
$36,821.64 |
$31,784.59 |
$28,509.85 |
| 4.000 |
$86,783.25 |
$64,280.54 |
$52,259.64 |
$46,962.79 |
$38,473.69 |
$33,512.36 |
$30,311.10 |
| 4.125 |
$87,149.04 |
$64,658.39 |
$52,649.97 |
$47,361.48 |
$38,893.16 |
|
$30,770.41 |
| 4.500 |
$88,252.12 |
$65,800.03 |
$53,831.33 |
$48,569.42 |
$40,166.91 |
$35,289.80 |
$32,169.45 |
| 5.000 |
$89,736.19 |
$67,341.00 |
$55,430.56 |
$50,207.49 |
$41,900.59 |
$37,115.62 |
$34,082.80 |
| 5.500 |
$91,235.40 |
$68,903.33 |
$57,057.10 |
$51,876.63 |
$43,673.97 |
$38,988.41 |
$36,048.92 |
| 6.000 |
$92,749.71 |
$70,486.92 |
$58,710.69 |
$53,576.47 |
$45,486.21 |
$40,906.70 |
$38,065.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
