| 樓價： |
$9,065,000.00 |
|
|
| 首期： |
$2,719,500.00 |
| |
| 貸款金額： |
$6,345,500.00 |
全期供款共： |
$10,180,019.12 |
| 每月供款額： |
$33,933.40 (4.125厘息計供300期) |
全期利息共： |
$3,834,519.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,532.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$90,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$276,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,247.93 |
$55,589.20 |
$43,394.43 |
$37,977.47 |
$29,182.59 |
$23,914.44 |
$20,409.64 |
| 1.500 |
$79,624.16 |
$56,977.20 |
$44,796.37 |
$39,389.25 |
$30,619.92 |
$25,377.96 |
$21,899.60 |
| 2.000 |
$81,015.76 |
$58,387.14 |
$46,226.78 |
$40,833.84 |
$32,100.83 |
$26,895.68 |
$23,454.20 |
| 2.500 |
$82,422.71 |
$59,818.97 |
$47,685.57 |
$42,311.11 |
$33,624.99 |
$28,466.97 |
$25,072.40 |
| 3.000 |
$83,845.00 |
$61,272.62 |
$49,172.61 |
$43,820.86 |
$35,191.99 |
$30,091.08 |
$26,752.88 |
| 3.500 |
$85,282.57 |
$62,748.03 |
$50,687.76 |
$45,362.87 |
$36,801.34 |
$31,767.07 |
$28,494.13 |
| 4.000 |
$86,735.41 |
$64,245.10 |
$52,230.84 |
$46,936.90 |
$38,452.48 |
$33,493.89 |
$30,294.39 |
| 4.125 |
$87,101.00 |
$64,622.75 |
$52,620.95 |
$47,335.37 |
$38,871.72 |
|
$30,753.45 |
| 4.500 |
$88,203.47 |
$65,763.75 |
$53,801.66 |
$48,542.65 |
$40,144.77 |
$35,270.35 |
$32,151.72 |
| 5.000 |
$89,686.72 |
$67,303.87 |
$55,400.00 |
$50,179.81 |
$41,877.49 |
$37,095.16 |
$34,064.02 |
| 5.500 |
$91,185.11 |
$68,865.35 |
$57,025.64 |
$51,848.03 |
$43,649.89 |
$38,966.92 |
$36,029.05 |
| 6.000 |
$92,698.58 |
$70,448.06 |
$58,678.33 |
$53,546.94 |
$45,461.13 |
$40,884.15 |
$38,044.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
