| 樓價： |
$90,000,000.00 |
|
|
| 首期： |
$27,000,000.00 |
| |
| 貸款金額： |
$63,000,000.00 |
全期供款共： |
$83,603,696.56 |
| 每月供款額： |
$278,678.99 (2.375厘息計供300期) |
全期利息共： |
$20,603,696.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$242,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$900,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$1,449,000 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$3,825,000.00 (第一個住宅物業) |
|
|
$13,500,000.00 (第二個住宅物業) |
|
|
$3,825,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$776,868.55 |
$551,905.96 |
$430,832.75 |
$377,051.54 |
$289,733.41 |
$237,429.65 |
$202,632.90 |
| 1.500 |
$790,532.16 |
$565,686.45 |
$444,751.58 |
$391,068.10 |
$304,003.61 |
$251,959.89 |
$217,425.73 |
| 2.000 |
$804,348.41 |
$579,684.76 |
$458,953.15 |
$405,410.48 |
$318,706.50 |
$267,028.23 |
$232,860.27 |
| 2.375 |
$814,810.63 |
$590,326.13 |
$469,789.28 |
$416,380.21 |
$330,015.69 |
|
$244,851.16 |
| 2.500 |
$818,317.08 |
$593,900.38 |
$473,436.45 |
$420,077.20 |
$333,838.82 |
$282,628.54 |
$248,926.17 |
| 3.000 |
$832,437.90 |
$608,332.69 |
$488,200.23 |
$435,066.43 |
$349,396.49 |
$298,753.13 |
$265,610.54 |
| 3.500 |
$846,710.59 |
$622,980.97 |
$503,243.04 |
$450,376.00 |
$365,374.62 |
$315,392.85 |
$282,898.15 |
| 4.000 |
$861,134.80 |
$637,844.37 |
$518,563.18 |
$466,003.39 |
$381,767.61 |
$332,537.21 |
$300,771.64 |
| 4.500 |
$875,710.16 |
$652,921.98 |
$534,158.74 |
$481,945.77 |
$398,569.11 |
$350,174.46 |
$319,211.75 |
| 5.000 |
$890,436.27 |
$668,212.75 |
$550,027.61 |
$498,199.98 |
$415,772.12 |
$368,291.73 |
$338,197.62 |
| 5.500 |
$905,312.69 |
$683,715.55 |
$566,167.46 |
$514,762.58 |
$433,369.00 |
$386,875.12 |
$357,707.07 |
| 6.000 |
$920,338.93 |
$699,429.16 |
$582,575.77 |
$531,629.80 |
$451,351.57 |
$405,909.88 |
$377,716.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
