| 樓價： |
$89,723,000.00 |
|
|
| 首期： |
$26,916,900.00 |
| |
| 貸款金額： |
$62,806,100.00 |
全期供款共： |
$91,819,294.74 |
| 每月供款額： |
$306,064.32 (3.25厘息計供300期) |
全期利息共： |
$29,013,194.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$53,861.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$897,230.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,813,228.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$774,477.53 |
$550,207.32 |
$429,506.75 |
$375,891.06 |
$288,841.68 |
$236,698.89 |
$202,009.24 |
| 1.500 |
$788,099.08 |
$563,945.39 |
$443,382.74 |
$389,864.48 |
$303,067.95 |
$251,184.41 |
$216,756.54 |
| 2.000 |
$801,872.80 |
$577,900.62 |
$457,540.60 |
$404,162.72 |
$317,725.59 |
$266,206.38 |
$232,143.58 |
| 2.500 |
$815,798.48 |
$592,072.49 |
$471,979.32 |
$418,784.30 |
$332,811.34 |
$281,758.67 |
$248,160.03 |
| 3.000 |
$829,875.85 |
$606,460.38 |
$486,697.66 |
$433,727.40 |
$348,321.12 |
$297,833.63 |
$264,793.05 |
| 3.250 |
$836,971.32 |
$613,735.11 |
$494,161.24 |
$441,318.85 |
$356,233.54 |
|
$273,336.12 |
| 3.500 |
$844,104.60 |
$621,063.57 |
$501,694.17 |
$448,989.84 |
$364,250.08 |
$314,422.14 |
$282,027.46 |
| 4.000 |
$858,484.42 |
$635,881.23 |
$516,967.16 |
$464,569.14 |
$380,592.61 |
$331,513.73 |
$299,845.93 |
| 4.500 |
$873,014.92 |
$650,912.43 |
$532,514.72 |
$480,462.45 |
$397,342.40 |
$349,096.70 |
$318,229.28 |
| 5.000 |
$887,695.71 |
$666,156.14 |
$548,334.75 |
$496,666.64 |
$414,492.46 |
$367,158.21 |
$337,156.73 |
| 5.500 |
$902,526.34 |
$681,611.23 |
$564,424.92 |
$513,178.25 |
$432,035.19 |
$385,684.40 |
$356,606.13 |
| 6.000 |
$917,506.33 |
$697,276.47 |
$580,782.73 |
$529,993.56 |
$449,962.41 |
$404,660.58 |
$376,554.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
