| 樓價： |
$8,969,000.00 |
|
|
| 首期： |
$2,690,700.00 |
| |
| 貸款金額： |
$6,278,300.00 |
全期供款共： |
$10,072,210.87 |
| 每月供款額： |
$33,574.04 (4.125厘息計供300期) |
全期利息共： |
$3,793,910.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,484.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$89,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$269,070.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$77,419.27 |
$55,000.50 |
$42,934.88 |
$37,575.28 |
$28,873.54 |
$23,661.18 |
$20,193.49 |
| 1.500 |
$78,780.92 |
$56,373.80 |
$44,321.97 |
$38,972.11 |
$30,295.65 |
$25,109.20 |
$21,667.68 |
| 2.000 |
$80,157.79 |
$57,768.81 |
$45,737.23 |
$40,401.41 |
$31,760.87 |
$26,610.85 |
$23,205.82 |
| 2.500 |
$81,549.84 |
$59,185.47 |
$47,180.57 |
$41,863.03 |
$33,268.89 |
$28,165.50 |
$24,806.88 |
| 3.000 |
$82,957.06 |
$60,623.73 |
$48,651.87 |
$43,356.79 |
$34,819.30 |
$29,772.41 |
$26,469.57 |
| 3.500 |
$84,379.41 |
$62,083.51 |
$50,150.96 |
$44,882.47 |
$36,411.61 |
$31,430.65 |
$28,192.37 |
| 4.000 |
$85,816.87 |
$63,564.74 |
$51,677.70 |
$46,439.83 |
$38,045.26 |
$33,139.18 |
$29,973.56 |
| 4.125 |
$86,178.59 |
$63,938.38 |
$52,063.68 |
$46,834.08 |
$38,460.06 |
|
$30,427.76 |
| 4.500 |
$87,269.38 |
$65,067.30 |
$53,231.89 |
$48,028.57 |
$39,719.63 |
$34,896.83 |
$31,811.22 |
| 5.000 |
$88,736.92 |
$66,591.11 |
$54,813.31 |
$49,648.40 |
$41,434.00 |
$36,702.32 |
$33,703.27 |
| 5.500 |
$90,219.44 |
$68,136.05 |
$56,421.73 |
$51,298.95 |
$43,187.63 |
$38,554.26 |
$35,647.50 |
| 6.000 |
$91,716.89 |
$69,702.00 |
$58,056.91 |
$52,979.86 |
$44,979.69 |
$40,451.17 |
$37,641.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
