樓價: |
$89,300,000.00 |
|
|
首期: |
$26,790,000.00 |
| |
貸款金額: |
$62,510,000.00 |
全期供款共: |
$100,284,137.66 |
每月供款額: |
$334,280.46 (4.125厘息計供300期) |
全期利息共: |
$37,774,137.66 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$53,650.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$893,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$3,795,250.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$770,826.24 |
$547,613.36 |
$427,481.83 |
$374,118.92 |
$287,479.93 |
$235,582.97 |
$201,056.86 |
1.500 |
$784,383.57 |
$561,286.67 |
$441,292.41 |
$388,026.46 |
$301,639.14 |
$250,000.20 |
$215,734.64 |
2.000 |
$798,092.36 |
$575,176.10 |
$455,383.52 |
$402,257.29 |
$316,227.67 |
$264,951.35 |
$231,049.13 |
2.500 |
$811,952.39 |
$589,281.16 |
$469,754.16 |
$416,809.93 |
$331,242.30 |
$280,430.32 |
$246,990.07 |
3.000 |
$825,963.39 |
$603,601.22 |
$484,403.12 |
$431,682.58 |
$346,678.96 |
$296,429.49 |
$263,544.68 |
3.500 |
$840,125.06 |
$618,135.56 |
$499,328.93 |
$446,873.08 |
$362,532.82 |
$312,939.79 |
$280,697.83 |
4.000 |
$854,437.08 |
$632,883.36 |
$514,529.91 |
$462,378.92 |
$378,798.30 |
$329,950.81 |
$298,432.30 |
4.125 |
$858,038.54 |
$636,603.56 |
$518,372.93 |
$466,304.33 |
$382,928.27 |
|
$302,954.55 |
4.500 |
$868,899.08 |
$647,843.69 |
$530,004.17 |
$478,197.30 |
$395,469.13 |
$347,450.88 |
$316,728.99 |
5.000 |
$883,510.66 |
$663,015.54 |
$545,749.62 |
$494,325.10 |
$412,538.33 |
$365,427.23 |
$335,567.20 |
5.500 |
$898,271.37 |
$678,397.76 |
$561,763.94 |
$510,758.87 |
$429,998.36 |
$383,866.09 |
$354,924.90 |
6.000 |
$913,180.74 |
$693,989.16 |
$578,044.63 |
$527,494.90 |
$447,841.05 |
$402,752.81 |
$374,779.03 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|