樓價: |
$8,899,000.00 |
|
|
首期: |
$2,669,700.00 |
| |
貸款金額: |
$6,229,300.00 |
全期供款共: |
$9,993,600.68 |
每月供款額: |
$33,312.00 (4.125厘息計供300期) |
全期利息共: |
$3,764,300.68 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,449.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$88,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$266,970.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$76,815.04 |
$54,571.24 |
$42,599.79 |
$37,282.02 |
$28,648.20 |
$23,476.52 |
$20,035.89 |
1.500 |
$78,166.06 |
$55,933.82 |
$43,976.05 |
$38,667.94 |
$30,059.20 |
$24,913.23 |
$21,498.57 |
2.000 |
$79,532.18 |
$57,317.94 |
$45,380.27 |
$40,086.09 |
$31,512.99 |
$26,403.16 |
$23,024.71 |
2.500 |
$80,913.37 |
$58,723.55 |
$46,812.34 |
$41,536.30 |
$33,009.24 |
$27,945.68 |
$24,613.27 |
3.000 |
$82,309.61 |
$60,150.58 |
$48,272.15 |
$43,018.40 |
$34,547.55 |
$29,540.05 |
$26,262.98 |
3.500 |
$83,720.86 |
$61,598.97 |
$49,759.55 |
$44,532.18 |
$36,127.43 |
$31,185.34 |
$27,972.34 |
4.000 |
$85,147.10 |
$63,068.63 |
$51,274.37 |
$46,077.38 |
$37,748.33 |
$32,880.54 |
$29,739.63 |
4.125 |
$85,505.99 |
$63,439.36 |
$51,657.34 |
$46,468.56 |
$38,159.90 |
|
$30,190.29 |
4.500 |
$86,588.27 |
$64,559.47 |
$52,816.43 |
$47,653.73 |
$39,409.63 |
$34,624.47 |
$31,562.95 |
5.000 |
$88,044.36 |
$66,071.39 |
$54,385.51 |
$49,260.91 |
$41,110.62 |
$36,415.87 |
$33,440.23 |
5.500 |
$89,515.31 |
$67,604.27 |
$55,981.38 |
$50,898.58 |
$42,850.56 |
$38,253.35 |
$35,369.28 |
6.000 |
$91,001.07 |
$69,158.00 |
$57,603.80 |
$52,566.37 |
$44,628.64 |
$40,135.47 |
$37,347.80 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|