| 樓價： |
$88,952,000.00 |
|
|
| 首期： |
$26,685,600.00 |
| |
| 貸款金額： |
$62,266,400.00 |
全期供款共： |
$99,893,332.73 |
| 每月供款額： |
$332,977.78 (4.125厘息計供300期) |
全期利息共： |
$37,626,932.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$53,476.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$889,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,780,460.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$767,822.35 |
$545,479.33 |
$425,815.94 |
$372,660.99 |
$286,359.63 |
$234,664.91 |
$200,273.35 |
| 1.500 |
$781,326.85 |
$559,099.34 |
$439,572.70 |
$386,514.33 |
$300,463.65 |
$249,025.95 |
$214,893.93 |
| 2.000 |
$794,982.22 |
$572,934.65 |
$453,608.90 |
$400,689.70 |
$314,995.34 |
$263,918.84 |
$230,148.74 |
| 2.500 |
$808,788.23 |
$586,984.74 |
$467,923.54 |
$415,185.64 |
$329,951.45 |
$279,337.49 |
$246,027.56 |
| 3.000 |
$822,744.63 |
$601,249.00 |
$482,515.41 |
$430,000.33 |
$345,327.96 |
$295,274.31 |
$262,517.65 |
| 3.500 |
$836,851.12 |
$615,726.70 |
$497,383.05 |
$445,131.62 |
$361,120.04 |
$311,720.27 |
$279,603.96 |
| 4.000 |
$851,107.36 |
$630,417.03 |
$512,524.80 |
$460,577.04 |
$377,322.14 |
$328,665.00 |
$297,269.32 |
| 4.125 |
$854,694.78 |
$634,122.73 |
$516,352.85 |
$464,487.16 |
$381,436.01 |
|
$301,773.94 |
| 4.500 |
$865,513.00 |
$645,319.06 |
$527,938.76 |
$476,333.78 |
$393,927.99 |
$346,096.87 |
$315,494.70 |
| 5.000 |
$880,067.64 |
$660,431.78 |
$543,622.85 |
$492,398.72 |
$410,930.68 |
$364,003.17 |
$334,259.50 |
| 5.500 |
$894,770.82 |
$675,754.06 |
$559,574.76 |
$508,768.45 |
$428,322.66 |
$382,370.17 |
$353,541.77 |
| 6.000 |
$909,622.10 |
$691,284.70 |
$575,792.00 |
$525,439.27 |
$446,095.83 |
$401,183.29 |
$373,318.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
