樓價: |
$8,890,000.00 |
|
|
首期: |
$2,667,000.00 |
| |
貸款金額: |
$6,223,000.00 |
全期供款共: |
$9,983,493.66 |
每月供款額: |
$33,278.31 (4.125厘息計供300期) |
全期利息共: |
$3,760,493.66 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,445.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$88,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$266,700.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$76,737.35 |
$54,516.04 |
$42,556.70 |
$37,244.31 |
$28,619.22 |
$23,452.77 |
$20,015.63 |
1.500 |
$78,087.01 |
$55,877.25 |
$43,931.57 |
$38,628.84 |
$30,028.80 |
$24,888.04 |
$21,476.83 |
2.000 |
$79,451.75 |
$57,259.97 |
$45,334.37 |
$40,045.55 |
$31,481.12 |
$26,376.46 |
$23,001.42 |
2.500 |
$80,831.54 |
$58,664.16 |
$46,765.00 |
$41,494.29 |
$32,975.86 |
$27,917.42 |
$24,588.37 |
3.000 |
$82,226.37 |
$60,089.75 |
$48,223.33 |
$42,974.90 |
$34,512.61 |
$29,510.17 |
$26,236.42 |
3.500 |
$83,636.19 |
$61,536.68 |
$49,709.23 |
$44,487.14 |
$36,090.89 |
$31,153.80 |
$27,944.05 |
4.000 |
$85,060.98 |
$63,004.85 |
$51,222.52 |
$46,030.78 |
$37,710.16 |
$32,847.29 |
$29,709.55 |
4.125 |
$85,419.51 |
$63,375.20 |
$51,605.10 |
$46,421.56 |
$38,121.30 |
|
$30,159.75 |
4.500 |
$86,500.70 |
$64,494.18 |
$52,763.01 |
$47,605.53 |
$39,369.77 |
$34,589.46 |
$31,531.03 |
5.000 |
$87,955.32 |
$66,004.57 |
$54,330.51 |
$49,211.09 |
$41,069.05 |
$36,379.04 |
$33,406.41 |
5.500 |
$89,424.78 |
$67,535.90 |
$55,924.76 |
$50,847.10 |
$42,807.23 |
$38,214.66 |
$35,333.51 |
6.000 |
$90,909.03 |
$69,088.06 |
$57,545.54 |
$52,513.21 |
$44,583.50 |
$40,094.88 |
$37,310.03 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|