| 樓價： |
$8,880,000.00 |
|
|
| 首期： |
$2,664,000.00 |
| |
| 貸款金額： |
$6,216,000.00 |
全期供款共： |
$9,087,472.97 |
| 每月供款額： |
$30,291.58 (3.25厘息計供300期) |
全期利息共： |
$2,871,472.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,440.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$266,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,651.03 |
$54,454.72 |
$42,508.83 |
$37,202.42 |
$28,587.03 |
$23,426.39 |
$19,993.11 |
| 1.500 |
$77,999.17 |
$55,814.40 |
$43,882.16 |
$38,585.39 |
$29,995.02 |
$24,860.04 |
$21,452.67 |
| 2.000 |
$79,362.38 |
$57,195.56 |
$45,283.38 |
$40,000.50 |
$31,445.71 |
$26,346.79 |
$22,975.55 |
| 2.500 |
$80,740.62 |
$58,598.17 |
$46,712.40 |
$41,447.62 |
$32,938.76 |
$27,886.02 |
$24,560.72 |
| 3.000 |
$82,133.87 |
$60,022.16 |
$48,169.09 |
$42,926.55 |
$34,473.79 |
$29,476.98 |
$26,206.91 |
| 3.250 |
$82,836.12 |
$60,742.15 |
$48,907.77 |
$43,677.89 |
$35,256.89 |
|
$27,052.42 |
| 3.500 |
$83,542.11 |
$61,467.46 |
$49,653.31 |
$44,437.10 |
$36,050.30 |
$31,118.76 |
$27,912.62 |
| 4.000 |
$84,965.30 |
$62,933.98 |
$51,164.90 |
$45,979.00 |
$37,667.74 |
$32,810.34 |
$29,676.13 |
| 4.500 |
$86,403.40 |
$64,421.63 |
$52,703.66 |
$47,551.98 |
$39,325.49 |
$34,550.55 |
$31,495.56 |
| 5.000 |
$87,856.38 |
$65,930.32 |
$54,269.39 |
$49,155.73 |
$41,022.85 |
$36,338.12 |
$33,368.83 |
| 5.500 |
$89,324.19 |
$67,459.93 |
$55,861.86 |
$50,789.91 |
$42,759.08 |
$38,171.68 |
$35,293.76 |
| 6.000 |
$90,806.77 |
$69,010.34 |
$57,480.81 |
$52,454.14 |
$44,533.35 |
$40,049.78 |
$37,268.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
