| 樓價： |
$8,877,000.00 |
|
|
| 首期： |
$2,663,100.00 |
| |
| 貸款金額： |
$6,213,900.00 |
全期供款共： |
$9,968,894.62 |
| 每月供款額： |
$33,229.65 (4.125厘息計供300期) |
全期利息共： |
$3,754,994.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,438.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$266,310.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,625.14 |
$54,436.32 |
$42,494.47 |
$37,189.85 |
$28,577.37 |
$23,418.48 |
$19,986.36 |
| 1.500 |
$77,972.82 |
$55,795.54 |
$43,867.33 |
$38,572.35 |
$29,984.89 |
$24,851.64 |
$21,445.42 |
| 2.000 |
$79,335.56 |
$57,176.24 |
$45,268.08 |
$39,986.99 |
$31,435.08 |
$26,337.88 |
$22,967.78 |
| 2.500 |
$80,713.34 |
$58,578.37 |
$46,696.62 |
$41,433.61 |
$32,927.64 |
$27,876.60 |
$24,552.42 |
| 3.000 |
$82,106.13 |
$60,001.88 |
$48,152.82 |
$42,912.05 |
$34,462.14 |
$29,467.02 |
$26,198.05 |
| 3.500 |
$83,513.89 |
$61,446.69 |
$49,636.54 |
$44,422.09 |
$36,038.12 |
$31,108.25 |
$27,903.19 |
| 4.000 |
$84,936.60 |
$62,912.72 |
$51,147.61 |
$45,963.47 |
$37,655.01 |
$32,799.25 |
$29,666.11 |
| 4.125 |
$85,294.60 |
$63,282.53 |
$51,529.64 |
$46,353.68 |
$38,065.56 |
|
$30,115.65 |
| 4.500 |
$86,374.21 |
$64,399.87 |
$52,685.86 |
$47,535.92 |
$39,312.20 |
$34,538.87 |
$31,484.92 |
| 5.000 |
$87,826.70 |
$65,908.05 |
$54,251.06 |
$49,139.13 |
$41,008.99 |
$36,325.84 |
$33,357.56 |
| 5.500 |
$89,294.01 |
$67,437.14 |
$55,842.98 |
$50,772.75 |
$42,744.63 |
$38,158.78 |
$35,281.84 |
| 6.000 |
$90,776.10 |
$68,987.03 |
$57,461.39 |
$52,436.42 |
$44,518.31 |
$40,036.24 |
$37,255.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
