| 樓價： |
$8,873,000.00 |
|
|
| 首期： |
$2,661,900.00 |
| |
| 貸款金額： |
$6,211,100.00 |
全期供款共： |
$9,964,402.61 |
| 每月供款額： |
$33,214.68 (4.125厘息計供300期) |
全期利息共： |
$3,753,302.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,436.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,730.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$266,190.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,590.61 |
$54,411.80 |
$42,475.32 |
$37,173.09 |
$28,564.50 |
$23,407.93 |
$19,977.35 |
| 1.500 |
$77,937.69 |
$55,770.40 |
$43,847.56 |
$38,554.97 |
$29,971.38 |
$24,840.45 |
$21,435.76 |
| 2.000 |
$79,299.82 |
$57,150.48 |
$45,247.68 |
$39,968.97 |
$31,420.92 |
$26,326.02 |
$22,957.44 |
| 2.500 |
$80,676.97 |
$58,551.98 |
$46,675.57 |
$41,414.94 |
$32,912.80 |
$27,864.03 |
$24,541.35 |
| 3.000 |
$82,069.13 |
$59,974.84 |
$48,131.12 |
$42,892.72 |
$34,446.61 |
$29,453.74 |
$26,186.25 |
| 3.500 |
$83,476.26 |
$61,419.00 |
$49,614.17 |
$44,402.07 |
$36,021.88 |
$31,094.23 |
$27,890.61 |
| 4.000 |
$84,898.32 |
$62,884.37 |
$51,124.57 |
$45,942.76 |
$37,638.04 |
$32,784.47 |
$29,652.74 |
| 4.125 |
$85,256.17 |
$63,254.01 |
$51,506.42 |
$46,332.79 |
$38,048.40 |
|
$30,102.08 |
| 4.500 |
$86,335.29 |
$64,370.85 |
$52,662.12 |
$47,514.50 |
$39,294.49 |
$34,523.31 |
$31,470.73 |
| 5.000 |
$87,787.12 |
$65,878.35 |
$54,226.61 |
$49,116.98 |
$40,990.51 |
$36,309.47 |
$33,342.53 |
| 5.500 |
$89,253.77 |
$67,406.76 |
$55,817.82 |
$50,749.87 |
$42,725.37 |
$38,141.59 |
$35,265.94 |
| 6.000 |
$90,735.19 |
$68,955.94 |
$57,435.50 |
$52,412.79 |
$44,498.25 |
$40,018.20 |
$37,238.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
