| 樓價： |
$8,840,000.00 |
|
|
| 首期： |
$2,652,000.00 |
| |
| 貸款金額： |
$6,188,000.00 |
全期供款共： |
$9,927,343.53 |
| 每月供款額： |
$33,091.15 (4.125厘息計供300期) |
全期利息共： |
$3,739,343.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,420.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$265,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,305.76 |
$54,209.43 |
$42,317.35 |
$37,034.84 |
$28,458.26 |
$23,320.87 |
$19,903.05 |
| 1.500 |
$77,647.83 |
$55,562.98 |
$43,684.49 |
$38,411.58 |
$29,859.91 |
$24,748.06 |
$21,356.04 |
| 2.000 |
$79,004.89 |
$56,937.93 |
$45,079.40 |
$39,820.32 |
$31,304.06 |
$26,228.11 |
$22,872.05 |
| 2.500 |
$80,376.92 |
$58,334.22 |
$46,501.98 |
$41,260.92 |
$32,790.39 |
$27,760.40 |
$24,450.08 |
| 3.000 |
$81,763.90 |
$59,751.79 |
$47,952.11 |
$42,733.19 |
$34,318.50 |
$29,344.20 |
$26,088.86 |
| 3.500 |
$83,165.80 |
$61,190.57 |
$49,429.65 |
$44,236.93 |
$35,887.91 |
$30,978.59 |
$27,786.89 |
| 4.000 |
$84,582.57 |
$62,650.49 |
$50,934.43 |
$45,771.89 |
$37,498.06 |
$32,662.54 |
$29,542.46 |
| 4.125 |
$84,939.09 |
$63,018.76 |
$51,314.86 |
$46,160.47 |
$37,906.90 |
|
$29,990.13 |
| 4.500 |
$86,014.20 |
$64,131.45 |
$52,466.26 |
$47,337.78 |
$39,148.34 |
$34,394.91 |
$31,353.69 |
| 5.000 |
$87,460.63 |
$65,633.34 |
$54,024.93 |
$48,934.31 |
$40,838.06 |
$36,174.43 |
$33,218.52 |
| 5.500 |
$88,921.82 |
$67,156.06 |
$55,610.23 |
$50,561.12 |
$42,566.47 |
$37,999.73 |
$35,134.78 |
| 6.000 |
$90,397.74 |
$68,699.49 |
$57,221.89 |
$52,217.86 |
$44,332.75 |
$39,869.37 |
$37,100.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
