| 樓價： |
$8,836,000.00 |
|
|
| 首期： |
$2,650,800.00 |
| |
| 貸款金額： |
$6,185,200.00 |
全期供款共： |
$9,922,851.52 |
| 每月供款額： |
$33,076.17 (4.125厘息計供300期) |
全期利息共： |
$3,737,651.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,418.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$265,080.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,271.23 |
$54,184.90 |
$42,298.20 |
$37,018.08 |
$28,445.38 |
$23,310.32 |
$19,894.05 |
| 1.500 |
$77,612.69 |
$55,537.84 |
$43,664.72 |
$38,394.20 |
$29,846.40 |
$24,736.86 |
$21,346.38 |
| 2.000 |
$78,969.14 |
$56,912.16 |
$45,059.00 |
$39,802.30 |
$31,289.90 |
$26,216.24 |
$22,861.70 |
| 2.500 |
$80,340.55 |
$58,307.82 |
$46,480.94 |
$41,242.25 |
$32,775.55 |
$27,747.84 |
$24,439.02 |
| 3.000 |
$81,726.90 |
$59,724.75 |
$47,930.41 |
$42,713.86 |
$34,302.97 |
$29,330.92 |
$26,077.05 |
| 3.500 |
$83,128.16 |
$61,162.89 |
$49,407.28 |
$44,216.91 |
$35,871.67 |
$30,964.57 |
$27,774.31 |
| 4.000 |
$84,544.30 |
$62,622.14 |
$50,911.38 |
$45,751.18 |
$37,481.10 |
$32,647.76 |
$29,529.09 |
| 4.125 |
$84,900.66 |
$62,990.25 |
$51,291.64 |
$46,139.59 |
$37,889.74 |
|
$29,976.56 |
| 4.500 |
$85,975.28 |
$64,102.43 |
$52,442.52 |
$47,316.36 |
$39,130.63 |
$34,379.35 |
$31,339.50 |
| 5.000 |
$87,421.05 |
$65,603.64 |
$54,000.49 |
$48,912.17 |
$40,819.58 |
$36,158.06 |
$33,203.49 |
| 5.500 |
$88,881.59 |
$67,125.67 |
$55,585.06 |
$50,538.25 |
$42,547.21 |
$37,982.54 |
$35,118.89 |
| 6.000 |
$90,356.83 |
$68,668.40 |
$57,195.99 |
$52,194.23 |
$44,312.69 |
$39,851.33 |
$37,083.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
