| 樓價： |
$8,828,000.00 |
|
|
| 首期： |
$2,648,400.00 |
| |
| 貸款金額： |
$6,179,600.00 |
全期供款共： |
$9,913,867.49 |
| 每月供款額： |
$33,046.22 (4.125厘息計供300期) |
全期利息共： |
$3,734,267.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,414.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$264,840.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,202.17 |
$54,135.84 |
$42,259.91 |
$36,984.57 |
$28,419.63 |
$23,289.21 |
$19,876.04 |
| 1.500 |
$77,542.42 |
$55,487.56 |
$43,625.19 |
$38,359.44 |
$29,819.38 |
$24,714.47 |
$21,327.05 |
| 2.000 |
$78,897.64 |
$56,860.63 |
$45,018.20 |
$39,766.26 |
$31,261.57 |
$26,192.50 |
$22,841.00 |
| 2.500 |
$80,267.81 |
$58,255.03 |
$46,438.86 |
$41,204.91 |
$32,745.88 |
$27,722.72 |
$24,416.89 |
| 3.000 |
$81,652.91 |
$59,670.68 |
$47,887.02 |
$42,675.18 |
$34,271.91 |
$29,304.36 |
$26,053.44 |
| 3.500 |
$83,052.90 |
$61,107.51 |
$49,362.55 |
$44,176.88 |
$35,839.19 |
$30,936.53 |
$27,749.17 |
| 4.000 |
$84,467.76 |
$62,565.45 |
$50,865.29 |
$45,709.76 |
$37,447.16 |
$32,618.21 |
$29,502.36 |
| 4.125 |
$84,823.79 |
$62,933.22 |
$51,245.20 |
$46,097.81 |
$37,855.44 |
|
$29,949.41 |
| 4.500 |
$85,897.44 |
$64,044.39 |
$52,395.04 |
$47,273.53 |
$39,095.20 |
$34,348.22 |
$31,311.13 |
| 5.000 |
$87,341.90 |
$65,544.25 |
$53,951.60 |
$48,867.88 |
$40,782.62 |
$36,125.33 |
$33,173.43 |
| 5.500 |
$88,801.12 |
$67,064.90 |
$55,534.74 |
$50,492.49 |
$42,508.68 |
$37,948.15 |
$35,087.09 |
| 6.000 |
$90,275.02 |
$68,606.23 |
$57,144.21 |
$52,146.98 |
$44,272.57 |
$39,815.25 |
$37,049.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
