| 樓價： |
$8,816,000.00 |
|
|
| 首期： |
$2,644,800.00 |
| |
| 貸款金額： |
$6,171,200.00 |
全期供款共： |
$9,900,391.46 |
| 每月供款額： |
$33,001.30 (4.125厘息計供300期) |
全期利息共： |
$3,729,191.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,408.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$264,480.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,098.59 |
$54,062.26 |
$42,202.46 |
$36,934.29 |
$28,381.00 |
$23,257.55 |
$19,849.02 |
| 1.500 |
$77,437.02 |
$55,412.13 |
$43,565.89 |
$38,307.29 |
$29,778.84 |
$24,680.87 |
$21,298.06 |
| 2.000 |
$78,790.40 |
$56,783.34 |
$44,957.01 |
$39,712.21 |
$31,219.07 |
$26,156.90 |
$22,809.96 |
| 2.500 |
$80,158.70 |
$58,175.84 |
$46,375.73 |
$41,148.90 |
$32,701.37 |
$27,685.04 |
$24,383.70 |
| 3.000 |
$81,541.92 |
$59,589.57 |
$47,821.93 |
$42,617.17 |
$34,225.33 |
$29,264.53 |
$26,018.03 |
| 3.500 |
$82,940.01 |
$61,024.45 |
$49,295.45 |
$44,116.83 |
$35,790.47 |
$30,894.48 |
$27,711.45 |
| 4.000 |
$84,352.94 |
$62,480.40 |
$50,796.14 |
$45,647.62 |
$37,396.26 |
$32,573.87 |
$29,462.25 |
| 4.125 |
$84,708.49 |
$62,847.67 |
$51,175.54 |
$46,035.15 |
$37,803.98 |
|
$29,908.70 |
| 4.500 |
$85,780.68 |
$63,957.33 |
$52,323.82 |
$47,209.27 |
$39,042.06 |
$34,301.53 |
$31,268.56 |
| 5.000 |
$87,223.18 |
$65,455.15 |
$53,878.26 |
$48,801.46 |
$40,727.19 |
$36,076.22 |
$33,128.34 |
| 5.500 |
$88,680.41 |
$66,973.74 |
$55,459.25 |
$50,423.85 |
$42,450.90 |
$37,896.57 |
$35,039.39 |
| 6.000 |
$90,152.31 |
$68,512.97 |
$57,066.53 |
$52,076.09 |
$44,212.39 |
$39,761.13 |
$36,999.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
