| 樓價： |
$8,806,000.00 |
|
|
| 首期： |
$2,641,800.00 |
| |
| 貸款金額： |
$6,164,200.00 |
全期供款共： |
$9,889,161.44 |
| 每月供款額： |
$32,963.87 (4.125厘息計供300期) |
全期利息共： |
$3,724,961.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,403.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$264,180.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,012.27 |
$54,000.93 |
$42,154.59 |
$36,892.40 |
$28,348.80 |
$23,231.17 |
$19,826.50 |
| 1.500 |
$77,349.18 |
$55,349.28 |
$43,516.47 |
$38,263.84 |
$29,745.06 |
$24,652.88 |
$21,273.90 |
| 2.000 |
$78,701.02 |
$56,718.93 |
$44,906.02 |
$39,667.16 |
$31,183.66 |
$26,127.23 |
$22,784.08 |
| 2.500 |
$80,067.78 |
$58,109.85 |
$46,323.13 |
$41,102.22 |
$32,664.27 |
$27,653.63 |
$24,356.04 |
| 3.000 |
$81,449.42 |
$59,521.97 |
$47,767.68 |
$42,568.83 |
$34,186.51 |
$29,231.33 |
$25,988.52 |
| 3.500 |
$82,845.93 |
$60,955.23 |
$49,239.54 |
$44,066.79 |
$35,749.88 |
$30,859.44 |
$27,680.01 |
| 4.000 |
$84,257.26 |
$62,409.53 |
$50,738.53 |
$45,595.84 |
$37,353.84 |
$32,536.92 |
$29,428.83 |
| 4.125 |
$84,612.40 |
$62,776.38 |
$51,117.49 |
$45,982.93 |
$37,761.10 |
|
$29,874.78 |
| 4.500 |
$85,683.37 |
$63,884.79 |
$52,264.47 |
$47,155.72 |
$38,997.77 |
$34,262.63 |
$31,233.10 |
| 5.000 |
$87,124.24 |
$65,380.90 |
$53,817.15 |
$48,746.10 |
$40,680.99 |
$36,035.30 |
$33,090.76 |
| 5.500 |
$88,579.82 |
$66,897.77 |
$55,396.34 |
$50,366.66 |
$42,402.75 |
$37,853.58 |
$34,999.65 |
| 6.000 |
$90,050.05 |
$68,435.26 |
$57,001.80 |
$52,017.02 |
$44,162.24 |
$39,716.03 |
$36,957.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
