| 樓價： |
$88,001,000.00 |
|
|
| 首期： |
$26,400,300.00 |
| |
| 貸款金額： |
$61,600,700.00 |
全期供款共： |
$98,825,357.20 |
| 每月供款額： |
$329,417.86 (4.125厘息計供300期) |
全期利息共： |
$37,224,657.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$53,000.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$880,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,740,043.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$759,613.44 |
$539,647.52 |
$421,263.48 |
$368,676.81 |
$283,298.11 |
$232,156.07 |
$198,132.20 |
| 1.500 |
$772,973.56 |
$553,121.92 |
$434,873.16 |
$382,382.05 |
$297,251.35 |
$246,363.58 |
$212,596.47 |
| 2.000 |
$786,482.94 |
$566,809.32 |
$448,759.29 |
$396,405.86 |
$311,627.68 |
$261,097.24 |
$227,688.18 |
| 2.500 |
$800,141.35 |
$580,709.19 |
$462,920.90 |
$410,746.82 |
$326,423.89 |
$276,351.05 |
$243,397.24 |
| 3.000 |
$813,948.53 |
$594,820.95 |
$477,356.76 |
$425,403.12 |
$341,636.00 |
$292,117.49 |
$259,711.04 |
| 3.500 |
$827,904.21 |
$609,143.87 |
$492,065.45 |
$440,372.65 |
$357,259.25 |
$308,387.62 |
$276,614.67 |
| 4.000 |
$842,008.04 |
$623,677.14 |
$507,045.31 |
$455,652.94 |
$373,288.12 |
$325,151.19 |
$294,091.16 |
| 4.125 |
$845,557.10 |
$627,343.22 |
$510,832.44 |
$459,521.25 |
$377,358.01 |
|
$298,547.63 |
| 4.500 |
$856,259.67 |
$638,419.85 |
$522,294.48 |
$471,241.22 |
$389,716.44 |
$342,396.70 |
$312,121.70 |
| 5.000 |
$870,658.69 |
$653,371.00 |
$537,810.89 |
$487,134.41 |
$406,537.36 |
$360,111.56 |
$330,685.88 |
| 5.500 |
$885,204.69 |
$668,529.47 |
$553,592.25 |
$503,329.13 |
$423,743.40 |
$378,282.19 |
$349,762.00 |
| 6.000 |
$899,897.18 |
$683,894.06 |
$569,636.11 |
$519,821.71 |
$441,326.55 |
$396,894.17 |
$369,327.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
