| 樓價： |
$8,781,000.00 |
|
|
| 首期： |
$2,634,300.00 |
| |
| 貸款金額： |
$6,146,700.00 |
全期供款共： |
$9,861,086.37 |
| 每月供款額： |
$32,870.29 (4.125厘息計供300期) |
全期利息共： |
$3,714,386.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,390.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$87,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$263,430.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,796.48 |
$53,847.63 |
$42,034.92 |
$36,787.66 |
$28,268.32 |
$23,165.22 |
$19,770.22 |
| 1.500 |
$77,129.59 |
$55,192.14 |
$43,392.93 |
$38,155.21 |
$29,660.62 |
$24,582.89 |
$21,213.50 |
| 2.000 |
$78,477.59 |
$56,557.91 |
$44,778.53 |
$39,554.55 |
$31,095.13 |
$26,053.05 |
$22,719.40 |
| 2.500 |
$79,840.47 |
$57,944.88 |
$46,191.62 |
$40,985.53 |
$32,571.54 |
$27,575.12 |
$24,286.90 |
| 3.000 |
$81,218.19 |
$59,352.99 |
$47,632.07 |
$42,447.98 |
$34,089.45 |
$29,148.35 |
$25,914.74 |
| 3.500 |
$82,610.73 |
$60,782.18 |
$49,099.75 |
$43,941.69 |
$35,648.38 |
$30,771.83 |
$27,601.43 |
| 4.000 |
$84,018.05 |
$62,232.35 |
$50,594.48 |
$45,466.40 |
$37,247.79 |
$32,444.55 |
$29,345.29 |
| 4.125 |
$84,372.19 |
$62,598.16 |
$50,972.37 |
$45,852.39 |
$37,653.90 |
|
$29,789.97 |
| 4.500 |
$85,440.12 |
$63,703.42 |
$52,116.09 |
$47,021.84 |
$38,887.06 |
$34,165.35 |
$31,144.43 |
| 5.000 |
$86,876.90 |
$65,195.29 |
$53,664.36 |
$48,607.71 |
$40,565.50 |
$35,933.00 |
$32,996.81 |
| 5.500 |
$88,328.34 |
$66,707.85 |
$55,239.07 |
$50,223.67 |
$42,282.37 |
$37,746.12 |
$34,900.29 |
| 6.000 |
$89,794.40 |
$68,240.97 |
$56,839.98 |
$51,869.35 |
$44,036.87 |
$39,603.27 |
$36,852.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
