| 樓價： |
$87,740,000.00 |
|
|
| 首期： |
$26,322,000.00 |
| |
| 貸款金額： |
$61,418,000.00 |
全期供款共： |
$98,532,253.50 |
| 每月供款額： |
$328,440.85 (4.125厘息計供300期) |
全期利息共： |
$37,114,253.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$52,870.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$877,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,728,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$757,360.52 |
$538,046.99 |
$420,014.06 |
$367,583.36 |
$282,457.89 |
$231,467.52 |
$197,544.56 |
| 1.500 |
$770,681.02 |
$551,481.43 |
$433,583.38 |
$381,247.95 |
$296,369.74 |
$245,632.89 |
$211,965.93 |
| 2.000 |
$784,150.33 |
$565,128.23 |
$447,428.33 |
$395,230.17 |
$310,703.43 |
$260,322.86 |
$227,012.89 |
| 2.500 |
$797,768.23 |
$578,986.88 |
$461,547.93 |
$409,528.60 |
$325,455.76 |
$275,531.43 |
$242,675.35 |
| 3.000 |
$811,534.46 |
$593,056.78 |
$475,940.98 |
$424,141.43 |
$340,622.75 |
$291,251.10 |
$258,940.77 |
| 3.500 |
$825,448.75 |
$607,337.22 |
$490,606.05 |
$439,066.56 |
$356,199.66 |
$307,472.98 |
$275,794.27 |
| 4.000 |
$839,510.75 |
$621,827.39 |
$505,541.48 |
$454,301.53 |
$372,181.00 |
$324,186.83 |
$293,218.93 |
| 4.125 |
$843,049.29 |
$625,482.60 |
$509,317.37 |
$458,158.37 |
$376,238.82 |
|
$297,662.17 |
| 4.500 |
$853,720.11 |
$636,526.38 |
$520,745.42 |
$469,843.58 |
$388,560.59 |
$341,381.19 |
$311,195.98 |
| 5.000 |
$868,076.43 |
$651,433.18 |
$536,215.81 |
$485,689.63 |
$405,331.62 |
$359,043.51 |
$329,705.10 |
| 5.500 |
$882,579.28 |
$666,546.69 |
$551,950.37 |
$501,836.32 |
$422,486.63 |
$377,160.26 |
$348,724.65 |
| 6.000 |
$897,228.20 |
$681,865.72 |
$567,946.65 |
$518,279.99 |
$440,017.63 |
$395,717.03 |
$368,231.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
