| 樓價： |
$8,766,000.00 |
|
|
| 首期： |
$2,629,800.00 |
| |
| 貸款金額： |
$6,136,200.00 |
全期供款共： |
$9,844,241.33 |
| 每月供款額： |
$32,814.14 (4.125厘息計供300期) |
全期利息共： |
$3,708,041.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,383.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$87,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$262,980.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,667.00 |
$53,755.64 |
$41,963.11 |
$36,724.82 |
$28,220.03 |
$23,125.65 |
$19,736.44 |
| 1.500 |
$76,997.83 |
$55,097.86 |
$43,318.80 |
$38,090.03 |
$29,609.95 |
$24,540.89 |
$21,177.27 |
| 2.000 |
$78,343.53 |
$56,461.30 |
$44,702.04 |
$39,486.98 |
$31,042.01 |
$26,008.55 |
$22,680.59 |
| 2.500 |
$79,704.08 |
$57,845.90 |
$46,112.71 |
$40,915.52 |
$32,515.90 |
$27,528.02 |
$24,245.41 |
| 3.000 |
$81,079.45 |
$59,251.60 |
$47,550.70 |
$42,375.47 |
$34,031.22 |
$29,098.55 |
$25,870.47 |
| 3.500 |
$82,469.61 |
$60,678.35 |
$49,015.87 |
$43,866.62 |
$35,587.49 |
$30,719.26 |
$27,554.28 |
| 4.000 |
$83,874.53 |
$62,126.04 |
$50,508.05 |
$45,388.73 |
$37,184.16 |
$32,389.12 |
$29,295.16 |
| 4.125 |
$84,228.06 |
$62,491.23 |
$50,885.30 |
$45,774.06 |
$37,589.58 |
|
$29,739.08 |
| 4.500 |
$85,294.17 |
$63,594.60 |
$52,027.06 |
$46,941.52 |
$38,820.63 |
$34,106.99 |
$31,091.22 |
| 5.000 |
$86,728.49 |
$65,083.92 |
$53,572.69 |
$48,524.68 |
$40,496.20 |
$35,871.61 |
$32,940.45 |
| 5.500 |
$88,177.46 |
$66,593.89 |
$55,144.71 |
$50,137.87 |
$42,210.14 |
$37,681.64 |
$34,840.67 |
| 6.000 |
$89,641.01 |
$68,124.40 |
$56,742.88 |
$51,780.74 |
$43,961.64 |
$39,535.62 |
$36,789.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
