| 樓價： |
$87,650,000.00 |
|
|
| 首期： |
$26,295,000.00 |
| |
| 貸款金額： |
$61,355,000.00 |
全期供款共： |
$98,431,183.27 |
| 每月供款額： |
$328,103.94 (4.125厘息計供300期) |
全期利息共： |
$37,076,183.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$52,825.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$876,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,725,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$756,583.65 |
$537,495.09 |
$419,583.23 |
$367,206.31 |
$282,168.15 |
$231,230.09 |
$197,341.93 |
| 1.500 |
$769,890.49 |
$550,915.75 |
$433,138.63 |
$380,856.88 |
$296,065.74 |
$245,380.93 |
$211,748.51 |
| 2.000 |
$783,345.98 |
$564,548.55 |
$446,969.38 |
$394,824.76 |
$310,384.72 |
$260,055.83 |
$226,780.03 |
| 2.500 |
$796,949.91 |
$578,392.98 |
$461,074.50 |
$409,108.52 |
$325,121.92 |
$275,248.80 |
$242,426.43 |
| 3.000 |
$810,702.03 |
$592,448.45 |
$475,452.78 |
$423,706.37 |
$340,273.36 |
$290,952.35 |
$258,675.15 |
| 3.500 |
$824,602.04 |
$606,714.24 |
$490,102.80 |
$438,616.18 |
$355,834.28 |
$307,157.59 |
$275,511.37 |
| 4.000 |
$838,649.61 |
$621,189.55 |
$505,022.92 |
$453,835.53 |
$371,799.23 |
$323,854.29 |
$292,918.15 |
| 4.125 |
$842,184.52 |
$624,841.00 |
$508,794.93 |
$457,688.41 |
$375,852.89 |
|
$297,356.84 |
| 4.500 |
$852,844.40 |
$635,873.46 |
$520,211.26 |
$469,361.63 |
$388,162.02 |
$341,031.02 |
$310,876.77 |
| 5.000 |
$867,185.99 |
$650,764.97 |
$535,665.78 |
$485,191.43 |
$404,915.84 |
$358,675.22 |
$329,366.91 |
| 5.500 |
$881,673.97 |
$665,862.98 |
$551,384.20 |
$501,321.55 |
$422,053.26 |
$376,773.38 |
$348,366.94 |
| 6.000 |
$896,307.86 |
$681,166.29 |
$567,364.07 |
$517,748.36 |
$439,566.28 |
$395,311.12 |
$367,854.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
