| 樓價： |
$8,756,000.00 |
|
|
| 首期： |
$2,626,800.00 |
| |
| 貸款金額： |
$6,129,200.00 |
全期供款共： |
$9,833,011.30 |
| 每月供款額： |
$32,776.70 (4.125厘息計供300期) |
全期利息共： |
$3,703,811.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,378.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$87,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$262,680.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,580.68 |
$53,694.32 |
$41,915.24 |
$36,682.93 |
$28,187.84 |
$23,099.27 |
$19,713.93 |
| 1.500 |
$76,910.00 |
$55,035.01 |
$43,269.39 |
$38,046.58 |
$29,576.17 |
$24,512.90 |
$21,153.11 |
| 2.000 |
$78,254.16 |
$56,396.89 |
$44,651.04 |
$39,441.94 |
$31,006.60 |
$25,978.88 |
$22,654.72 |
| 2.500 |
$79,613.16 |
$57,779.91 |
$46,060.11 |
$40,868.84 |
$32,478.81 |
$27,496.62 |
$24,217.75 |
| 3.000 |
$80,986.96 |
$59,184.01 |
$47,496.46 |
$42,327.13 |
$33,992.40 |
$29,065.36 |
$25,840.95 |
| 3.500 |
$82,375.53 |
$60,609.13 |
$48,959.96 |
$43,816.58 |
$35,546.89 |
$30,684.22 |
$27,522.85 |
| 4.000 |
$83,778.85 |
$62,055.17 |
$50,450.44 |
$45,336.95 |
$37,141.75 |
$32,352.18 |
$29,261.74 |
| 4.125 |
$84,131.98 |
$62,419.94 |
$50,827.25 |
$45,721.84 |
$37,546.70 |
|
$29,705.15 |
| 4.500 |
$85,196.87 |
$63,522.05 |
$51,967.71 |
$46,887.97 |
$38,776.35 |
$34,068.08 |
$31,055.76 |
| 5.000 |
$86,629.56 |
$65,009.68 |
$53,511.58 |
$48,469.32 |
$40,450.01 |
$35,830.69 |
$32,902.87 |
| 5.500 |
$88,076.87 |
$66,517.93 |
$55,081.80 |
$50,080.68 |
$42,161.99 |
$37,638.65 |
$34,800.92 |
| 6.000 |
$89,538.75 |
$68,046.69 |
$56,678.15 |
$51,721.67 |
$43,911.49 |
$39,490.52 |
$36,747.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
