樓價: |
$8,740,000.00 |
|
|
首期: |
$2,622,000.00 |
| |
貸款金額: |
$6,118,000.00 |
全期供款共: |
$9,815,043.26 |
每月供款額: |
$32,716.81 (4.125厘息計供300期) |
全期利息共: |
$3,697,043.26 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,370.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$87,400.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$262,200.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$75,442.57 |
$53,596.20 |
$41,838.65 |
$36,615.89 |
$28,136.33 |
$23,057.06 |
$19,677.91 |
1.500 |
$76,769.46 |
$54,934.44 |
$43,190.32 |
$37,977.06 |
$29,522.13 |
$24,468.10 |
$21,114.45 |
2.000 |
$78,111.17 |
$56,293.83 |
$44,569.45 |
$39,369.86 |
$30,949.94 |
$25,931.41 |
$22,613.32 |
2.500 |
$79,467.68 |
$57,674.33 |
$45,975.94 |
$40,794.16 |
$32,419.46 |
$27,446.37 |
$24,173.50 |
3.000 |
$80,838.97 |
$59,075.86 |
$47,409.67 |
$42,249.78 |
$33,930.28 |
$29,012.25 |
$25,793.73 |
3.500 |
$82,225.01 |
$60,498.37 |
$48,870.49 |
$43,736.51 |
$35,481.94 |
$30,628.15 |
$27,472.55 |
4.000 |
$83,625.76 |
$61,941.78 |
$50,358.25 |
$45,254.11 |
$37,073.88 |
$32,293.06 |
$29,208.27 |
4.125 |
$83,978.24 |
$62,305.88 |
$50,734.37 |
$45,638.30 |
$37,478.09 |
|
$29,650.87 |
4.500 |
$85,041.19 |
$63,405.98 |
$51,872.75 |
$46,802.29 |
$38,705.49 |
$34,005.83 |
$30,999.01 |
5.000 |
$86,471.26 |
$64,890.88 |
$53,413.79 |
$48,380.75 |
$40,376.09 |
$35,765.22 |
$32,842.75 |
5.500 |
$87,915.92 |
$66,396.38 |
$54,981.15 |
$49,989.17 |
$42,084.95 |
$37,569.87 |
$34,737.33 |
6.000 |
$89,375.14 |
$67,922.34 |
$56,574.58 |
$51,627.16 |
$43,831.25 |
$39,418.36 |
$36,680.50 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|