| 樓價： |
$87,330,000.00 |
|
|
| 首期： |
$26,199,000.00 |
| |
| 貸款金額： |
$61,131,000.00 |
全期供款共： |
$89,370,384.51 |
| 每月供款額： |
$297,901.28 (3.25厘息計供300期) |
全期利息共： |
$28,239,384.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$52,665.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$873,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,711,525.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$753,821.45 |
$535,532.75 |
$418,051.38 |
$365,865.68 |
$281,137.99 |
$230,385.90 |
$196,621.46 |
| 1.500 |
$767,079.70 |
$548,904.42 |
$431,557.29 |
$379,466.42 |
$294,984.83 |
$244,485.08 |
$210,975.44 |
| 2.000 |
$780,486.07 |
$562,487.44 |
$445,337.54 |
$393,383.30 |
$309,251.54 |
$259,106.40 |
$225,952.08 |
| 2.500 |
$794,040.34 |
$576,281.34 |
$459,391.17 |
$407,614.91 |
$323,934.94 |
$274,243.90 |
$241,541.36 |
| 3.000 |
$807,742.25 |
$590,285.49 |
$473,716.96 |
$422,159.46 |
$339,031.06 |
$289,890.12 |
$257,730.76 |
| 3.250 |
$814,648.48 |
$597,366.20 |
$480,981.48 |
$429,548.45 |
$346,732.44 |
|
$266,045.97 |
| 3.500 |
$821,591.51 |
$604,499.20 |
$488,313.50 |
$437,014.85 |
$354,535.18 |
$306,036.19 |
$274,505.51 |
| 4.000 |
$835,587.80 |
$618,921.65 |
$503,179.14 |
$452,178.63 |
$370,441.84 |
$322,671.94 |
$291,848.74 |
| 4.500 |
$849,730.76 |
$633,551.96 |
$518,312.03 |
$467,648.05 |
$386,744.89 |
$339,785.95 |
$309,741.80 |
| 5.000 |
$864,020.00 |
$648,389.10 |
$533,710.13 |
$483,420.05 |
$403,437.54 |
$357,365.74 |
$328,164.43 |
| 5.500 |
$878,455.08 |
$663,431.99 |
$549,371.16 |
$499,491.29 |
$420,512.39 |
$375,397.82 |
$347,095.09 |
| 6.000 |
$893,035.54 |
$678,679.43 |
$565,292.69 |
$515,858.12 |
$437,961.47 |
$393,867.89 |
$366,511.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
