| 樓價： |
$8,710,000.00 |
|
|
| 首期： |
$2,613,000.00 |
| |
| 貸款金額： |
$6,097,000.00 |
全期供款共： |
$9,781,353.18 |
| 每月供款額： |
$32,604.51 (4.125厘息計供300期) |
全期利息共： |
$3,684,353.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,355.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$87,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$261,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,183.61 |
$53,412.23 |
$41,695.04 |
$36,490.21 |
$28,039.76 |
$22,977.91 |
$19,610.36 |
| 1.500 |
$76,505.95 |
$54,745.88 |
$43,042.07 |
$37,846.70 |
$29,420.79 |
$24,384.12 |
$21,041.98 |
| 2.000 |
$77,843.05 |
$56,100.60 |
$44,416.47 |
$39,234.73 |
$30,843.71 |
$25,842.40 |
$22,535.70 |
| 2.500 |
$79,194.91 |
$57,476.36 |
$45,818.13 |
$40,654.14 |
$32,308.18 |
$27,352.16 |
$24,090.52 |
| 3.000 |
$80,561.49 |
$58,873.09 |
$47,246.93 |
$42,104.76 |
$33,813.82 |
$28,912.66 |
$25,705.20 |
| 3.500 |
$81,942.77 |
$60,290.71 |
$48,702.74 |
$43,586.39 |
$35,360.14 |
$30,523.02 |
$27,378.25 |
| 4.000 |
$83,338.71 |
$61,729.16 |
$50,185.39 |
$45,098.77 |
$36,946.62 |
$32,182.21 |
$29,108.01 |
| 4.125 |
$83,689.99 |
$62,092.02 |
$50,560.23 |
$45,481.64 |
$37,349.44 |
|
$29,549.09 |
| 4.500 |
$84,749.28 |
$63,188.34 |
$51,694.70 |
$46,641.64 |
$38,572.63 |
$33,889.11 |
$30,892.60 |
| 5.000 |
$86,174.44 |
$64,668.14 |
$53,230.45 |
$48,214.69 |
$40,237.50 |
$35,642.45 |
$32,730.01 |
| 5.500 |
$87,614.15 |
$66,168.47 |
$54,792.43 |
$49,817.58 |
$41,940.49 |
$37,440.91 |
$34,618.10 |
| 6.000 |
$89,068.36 |
$67,689.20 |
$56,380.39 |
$51,449.95 |
$43,680.80 |
$39,283.06 |
$36,554.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
