| 樓價： |
$8,670,000.00 |
|
|
| 首期： |
$2,601,000.00 |
| |
| 貸款金額： |
$6,069,000.00 |
全期供款共： |
$9,736,433.07 |
| 每月供款額： |
$32,454.78 (4.125厘息計供300期) |
全期利息共： |
$3,667,433.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,335.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$86,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$260,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,838.34 |
$53,166.94 |
$41,503.56 |
$36,322.63 |
$27,910.99 |
$22,872.39 |
$19,520.30 |
| 1.500 |
$76,154.60 |
$54,494.46 |
$42,844.40 |
$37,672.89 |
$29,285.68 |
$24,272.14 |
$20,945.35 |
| 2.000 |
$77,485.56 |
$55,842.97 |
$44,212.49 |
$39,054.54 |
$30,702.06 |
$25,723.72 |
$22,432.21 |
| 2.500 |
$78,831.21 |
$57,212.40 |
$45,607.71 |
$40,467.44 |
$32,159.81 |
$27,226.55 |
$23,979.89 |
| 3.000 |
$80,191.52 |
$58,602.72 |
$47,029.96 |
$41,911.40 |
$33,658.53 |
$28,779.88 |
$25,587.15 |
| 3.500 |
$81,566.45 |
$60,013.83 |
$48,479.08 |
$43,386.22 |
$35,197.76 |
$30,382.84 |
$27,252.52 |
| 4.000 |
$82,955.99 |
$61,445.67 |
$49,954.92 |
$44,891.66 |
$36,776.95 |
$32,034.42 |
$28,974.33 |
| 4.125 |
$83,305.65 |
$61,806.86 |
$50,328.03 |
$45,272.77 |
$37,177.92 |
|
$29,413.39 |
| 4.500 |
$84,360.08 |
$62,898.15 |
$51,457.29 |
$46,427.44 |
$38,395.49 |
$33,733.47 |
$30,750.73 |
| 5.000 |
$85,778.69 |
$64,371.16 |
$52,985.99 |
$47,993.27 |
$40,052.71 |
$35,478.77 |
$32,579.70 |
| 5.500 |
$87,211.79 |
$65,864.60 |
$54,540.80 |
$49,588.79 |
$41,747.88 |
$37,268.97 |
$34,459.11 |
| 6.000 |
$88,659.32 |
$67,378.34 |
$56,121.47 |
$51,213.67 |
$43,480.20 |
$39,102.65 |
$36,386.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
