| 樓價： |
$8,660,000.00 |
|
|
| 首期： |
$2,598,000.00 |
| |
| 貸款金額： |
$6,062,000.00 |
全期供款共： |
$9,725,203.05 |
| 每月供款額： |
$32,417.34 (4.125厘息計供300期) |
全期利息共： |
$3,663,203.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,330.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$86,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$259,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,752.02 |
$53,105.62 |
$41,455.68 |
$36,280.74 |
$27,878.79 |
$22,846.01 |
$19,497.79 |
| 1.500 |
$76,066.76 |
$54,431.61 |
$42,794.99 |
$37,629.44 |
$29,251.90 |
$24,244.14 |
$20,921.19 |
| 2.000 |
$77,396.19 |
$55,778.56 |
$44,161.49 |
$39,009.50 |
$30,666.65 |
$25,694.05 |
$22,406.33 |
| 2.500 |
$78,740.29 |
$57,146.41 |
$45,555.11 |
$40,420.76 |
$32,122.71 |
$27,195.15 |
$23,952.23 |
| 3.000 |
$80,099.02 |
$58,535.12 |
$46,975.71 |
$41,863.06 |
$33,619.71 |
$28,746.69 |
$25,557.64 |
| 3.500 |
$81,472.37 |
$59,944.61 |
$48,423.16 |
$43,336.18 |
$35,157.16 |
$30,347.80 |
$27,221.09 |
| 4.000 |
$82,860.30 |
$61,374.80 |
$49,897.30 |
$44,839.88 |
$36,734.53 |
$31,997.47 |
$28,940.92 |
| 4.125 |
$83,209.56 |
$61,735.57 |
$50,269.98 |
$45,220.55 |
$37,135.04 |
|
$29,379.47 |
| 4.500 |
$84,262.78 |
$62,825.60 |
$51,397.94 |
$46,373.89 |
$38,351.21 |
$33,694.56 |
$30,715.26 |
| 5.000 |
$85,679.76 |
$64,296.92 |
$52,924.88 |
$47,937.91 |
$40,006.52 |
$35,437.85 |
$32,542.13 |
| 5.500 |
$87,111.20 |
$65,788.63 |
$54,477.89 |
$49,531.60 |
$41,699.73 |
$37,225.98 |
$34,419.37 |
| 6.000 |
$88,557.06 |
$67,300.63 |
$56,056.74 |
$51,154.60 |
$43,430.05 |
$39,057.55 |
$36,344.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
